[IJM] QoQ Quarter Result on 31-Dec-2022 [#3]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 176.69%
YoY- -24.03%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 1,458,357 1,225,826 1,326,785 1,101,066 1,071,904 1,072,730 1,232,530 11.85%
PBT 191,015 180,122 155,250 147,750 88,818 91,210 68,800 97.41%
Tax -78,588 -65,263 -124,667 -58,756 -45,685 -42,324 -78,505 0.07%
NP 112,427 114,859 30,583 88,994 43,133 48,886 -9,705 -
-
NP to SH 93,687 100,642 23,050 74,789 27,030 33,406 1,466 1494.40%
-
Tax Rate 41.14% 36.23% 80.30% 39.77% 51.44% 46.40% 114.11% -
Total Cost 1,345,930 1,110,967 1,296,202 1,012,072 1,028,771 1,023,844 1,242,235 5.48%
-
Net Worth 9,853,200 9,764,508 9,836,125 9,811,051 9,870,265 9,814,611 10,066,664 -1.41%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 70,129 - 210,774 - 70,501 - 143,297 -37.87%
Div Payout % 74.86% - 914.42% - 260.83% - 9,774.74% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 9,853,200 9,764,508 9,836,125 9,811,051 9,870,265 9,814,611 10,066,664 -1.41%
NOSH 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 3,645,488 0.03%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 7.71% 9.37% 2.31% 8.08% 4.02% 4.56% -0.79% -
ROE 0.95% 1.03% 0.23% 0.76% 0.27% 0.34% 0.01% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 41.59 34.90 37.77 31.31 30.41 30.39 34.40 13.47%
EPS 2.67 2.87 0.66 2.13 0.77 0.95 0.04 1541.31%
DPS 2.00 0.00 6.00 0.00 2.00 0.00 4.00 -36.97%
NAPS 2.81 2.78 2.80 2.79 2.80 2.78 2.81 0.00%
Adjusted Per Share Value based on latest NOSH - 3,647,566
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 39.98 33.61 36.37 30.19 29.39 29.41 33.79 11.85%
EPS 2.57 2.76 0.63 2.05 0.74 0.92 0.04 1500.10%
DPS 1.92 0.00 5.78 0.00 1.93 0.00 3.93 -37.94%
NAPS 2.7013 2.677 2.6966 2.6898 2.706 2.6907 2.7598 -1.41%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.86 1.49 1.60 1.60 1.67 1.73 1.67 -
P/RPS 4.47 4.27 4.24 5.11 5.49 5.69 4.85 -5.28%
P/EPS 69.62 52.00 243.85 75.23 217.79 182.83 4,080.95 -93.35%
EY 1.44 1.92 0.41 1.33 0.46 0.55 0.02 1626.20%
DY 1.08 0.00 3.75 0.00 1.20 0.00 2.40 -41.24%
P/NAPS 0.66 0.54 0.57 0.57 0.60 0.62 0.59 7.75%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 28/08/23 29/05/23 23/02/23 25/11/22 24/08/22 27/05/22 -
Price 1.81 1.78 1.57 1.58 1.58 1.74 1.80 -
P/RPS 4.35 5.10 4.16 5.05 5.20 5.73 5.23 -11.54%
P/EPS 67.74 62.12 239.27 74.29 206.05 183.89 4,398.63 -93.79%
EY 1.48 1.61 0.42 1.35 0.49 0.54 0.02 1657.99%
DY 1.10 0.00 3.82 0.00 1.27 0.00 2.22 -37.35%
P/NAPS 0.64 0.64 0.56 0.57 0.56 0.63 0.64 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment