[BJCORP] QoQ Quarter Result on 31-Dec-2019 [#2]

Stock
[BJCORP] BERJAYA CORPORATION BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -147.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJCORP's Result
BJCORP's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 CAGR
Revenue 1,943,623 859,019 1,975,461 2,082,837 2,071,045 1,419,353 2,219,569 -8.91%
PBT 10,883 -380,803 538,082 -61,664 45,621 -47,946 244,524 -88.79%
Tax -44,841 -30,495 -94,334 -57,692 -59,722 -23,954 -77,149 -31.72%
NP -33,958 -411,298 443,748 -119,356 -14,101 -71,900 167,375 -
-
NP to SH -58,952 -345,806 412,521 -134,422 -54,225 -110,405 97,102 -
-
Tax Rate 412.03% - 17.53% - 130.91% - 31.55% -
Total Cost 1,977,581 1,270,317 1,531,713 2,202,193 2,085,146 1,491,253 2,052,194 -2.57%
-
Net Worth 7,018,142 7,195,752 7,638,786 7,113,641 7,199,376 7,055,764 7,374,430 -3.42%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 CAGR
Div - 61,322 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 CAGR
Net Worth 7,018,142 7,195,752 7,638,786 7,113,641 7,199,376 7,055,764 7,374,430 -3.42%
NOSH 5,214,924 5,214,924 5,214,924 5,214,924 5,214,924 5,214,924 5,214,924 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 CAGR
NP Margin -1.75% -47.88% 22.46% -5.73% -0.68% -5.07% 7.54% -
ROE -0.84% -4.81% 5.40% -1.89% -0.75% -1.56% 1.32% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 CAGR
RPS 34.57 15.13 33.51 35.23 35.03 24.89 38.22 -6.81%
EPS -1.03 -6.06 7.03 -2.26 -0.89 -1.85 1.70 -
DPS 0.00 1.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2483 1.2673 1.2959 1.2031 1.2176 1.2373 1.2697 -1.18%
Adjusted Per Share Value based on latest NOSH - 5,214,924
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 CAGR
RPS 33.23 14.69 33.78 35.61 35.41 24.27 37.95 -8.91%
EPS -1.01 -5.91 7.05 -2.30 -0.93 -1.89 1.66 -
DPS 0.00 1.05 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.2304 1.3061 1.2163 1.231 1.2064 1.2609 -3.42%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 30/04/19 -
Price 0.18 0.19 0.22 0.25 0.245 0.26 0.265 -
P/RPS 0.52 1.26 0.66 0.71 0.70 1.04 0.69 -18.03%
P/EPS -17.17 -3.12 3.14 -11.00 -26.72 -13.43 15.85 -
EY -5.83 -32.05 31.81 -9.09 -3.74 -7.45 6.31 -
DY 0.00 5.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.17 0.21 0.20 0.21 0.21 -24.81%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 CAGR
Date 26/11/20 28/08/20 15/06/20 26/02/20 28/11/19 28/08/19 27/06/19 -
Price 0.185 0.20 0.185 0.235 0.24 0.26 0.265 -
P/RPS 0.54 1.32 0.55 0.67 0.69 1.04 0.69 -15.83%
P/EPS -17.64 -3.28 2.64 -10.34 -26.17 -13.43 15.85 -
EY -5.67 -30.45 37.83 -9.67 -3.82 -7.45 6.31 -
DY 0.00 5.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.14 0.20 0.20 0.21 0.21 -21.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment