[E&O] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -62.74%
YoY- -33.52%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 249,985 256,952 179,388 199,995 280,050 331,896 195,880 17.67%
PBT 65,412 35,251 32,207 29,545 62,845 67,339 32,294 60.15%
Tax -25,438 -34,214 -12,019 -14,088 -23,997 -33,707 -11,252 72.33%
NP 39,974 1,037 20,188 15,457 38,848 33,632 21,042 53.44%
-
NP to SH 38,215 -8,795 18,826 14,120 37,898 21,977 19,675 55.73%
-
Tax Rate 38.89% 97.06% 37.32% 47.68% 38.18% 50.06% 34.84% -
Total Cost 210,011 255,915 159,200 184,538 241,202 298,264 174,838 13.01%
-
Net Worth 1,886,072 1,856,008 1,854,507 1,855,274 1,847,395 1,833,084 1,809,237 2.81%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 40,415 - - - - - - -
Div Payout % 105.76% - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,886,072 1,856,008 1,854,507 1,855,274 1,847,395 1,833,084 1,809,237 2.81%
NOSH 1,456,936 1,326,706 1,326,706 1,326,706 1,326,706 1,326,706 1,326,706 6.44%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 15.99% 0.40% 11.25% 7.73% 13.87% 10.13% 10.74% -
ROE 2.03% -0.47% 1.02% 0.76% 2.05% 1.20% 1.09% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 18.56 19.52 13.74 15.42 21.53 25.35 14.83 16.14%
EPS 2.84 -0.67 1.44 1.09 2.91 1.68 1.49 53.78%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.41 1.42 1.43 1.42 1.40 1.37 1.45%
Adjusted Per Share Value based on latest NOSH - 1,326,706
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.88 12.21 8.52 9.50 13.30 15.77 9.31 17.66%
EPS 1.82 -0.42 0.89 0.67 1.80 1.04 0.93 56.52%
DPS 1.92 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.896 0.8817 0.881 0.8813 0.8776 0.8708 0.8595 2.81%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.905 1.12 1.32 1.57 1.42 1.43 1.58 -
P/RPS 4.88 5.74 9.61 10.18 6.60 5.64 10.65 -40.59%
P/EPS 31.90 -167.63 91.57 144.26 48.75 85.20 106.05 -55.13%
EY 3.13 -0.60 1.09 0.69 2.05 1.17 0.94 123.14%
DY 3.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.79 0.93 1.10 1.00 1.02 1.15 -31.66%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 22/02/19 09/11/18 20/08/18 25/05/18 13/02/18 14/11/17 -
Price 0.81 0.88 1.12 1.52 1.55 1.45 1.45 -
P/RPS 4.37 4.51 8.15 9.86 7.20 5.72 9.78 -41.58%
P/EPS 28.55 -131.71 77.70 139.66 53.21 86.39 97.33 -55.88%
EY 3.50 -0.76 1.29 0.72 1.88 1.16 1.03 126.19%
DY 3.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.79 1.06 1.09 1.04 1.06 -33.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment