[E&O] YoY Quarter Result on 30-Sep-2017 [#2]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
14-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -7.37%
YoY- 413.44%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 58,893 136,828 179,388 195,880 79,275 85,708 77,294 -4.42%
PBT 8,944 -2,812 32,207 32,294 6,485 26,416 31,389 -18.86%
Tax -4,251 -9,860 -12,019 -11,252 -2,640 -2,078 -9,201 -12.06%
NP 4,693 -12,672 20,188 21,042 3,845 24,338 22,188 -22.79%
-
NP to SH 4,449 -12,366 18,826 19,675 3,832 24,447 21,238 -22.91%
-
Tax Rate 47.53% - 37.32% 34.84% 40.71% 7.87% 29.31% -
Total Cost 54,200 149,500 159,200 174,838 75,430 61,370 55,106 -0.27%
-
Net Worth 1,760,559 1,948,266 1,854,507 1,809,237 1,647,759 1,646,179 1,523,353 2.43%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 1,760,559 1,948,266 1,854,507 1,809,237 1,647,759 1,646,179 1,523,353 2.43%
NOSH 1,456,941 1,456,941 1,326,706 1,326,706 1,277,333 1,228,492 1,111,937 4.60%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 7.97% -9.26% 11.25% 10.74% 4.85% 28.40% 28.71% -
ROE 0.25% -0.63% 1.02% 1.09% 0.23% 1.49% 1.39% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 4.11 9.55 13.74 14.83 6.21 6.98 6.95 -8.37%
EPS 0.31 -0.86 1.44 1.49 0.30 1.99 1.91 -26.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.36 1.42 1.37 1.29 1.34 1.37 -1.77%
Adjusted Per Share Value based on latest NOSH - 1,326,706
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 2.80 6.50 8.52 9.31 3.77 4.07 3.67 -4.40%
EPS 0.21 -0.59 0.89 0.93 0.18 1.16 1.01 -23.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8364 0.9255 0.881 0.8595 0.7828 0.782 0.7237 2.43%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.385 0.66 1.32 1.58 1.68 1.58 2.87 -
P/RPS 9.36 6.91 9.61 10.65 27.07 22.65 41.29 -21.89%
P/EPS 123.86 -76.46 91.57 106.05 560.00 79.40 150.26 -3.16%
EY 0.81 -1.31 1.09 0.94 0.18 1.26 0.67 3.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.49 0.93 1.15 1.30 1.18 2.09 -27.22%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/20 28/11/19 09/11/18 14/11/17 17/11/16 27/11/15 28/11/14 -
Price 0.395 0.57 1.12 1.45 1.52 1.55 2.55 -
P/RPS 9.60 5.97 8.15 9.78 24.49 22.22 36.68 -20.00%
P/EPS 127.08 -66.03 77.70 97.33 506.67 77.89 133.51 -0.81%
EY 0.79 -1.51 1.29 1.03 0.20 1.28 0.75 0.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.42 0.79 1.06 1.18 1.16 1.86 -25.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment