[KSENG] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 162.22%
YoY- 113.56%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 440,833 401,348 343,421 344,811 334,398 357,167 334,495 20.14%
PBT -26,393 64,618 62,177 119,262 47,165 87,803 42,187 -
Tax -9,973 -11,193 -10,260 -15,982 -9,614 -7,135 -4,709 64.69%
NP -36,366 53,425 51,917 103,280 37,551 80,668 37,478 -
-
NP to SH -36,660 47,266 49,543 94,532 36,050 75,013 35,097 -
-
Tax Rate - 17.32% 16.50% 13.40% 20.38% 8.13% 11.16% -
Total Cost 477,199 347,923 291,504 241,531 296,847 276,499 297,017 37.05%
-
Net Worth 2,709,144 2,816,935 2,791,784 2,737,888 2,551,051 2,551,051 2,497,155 5.56%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 17,965 - - - 17,965 - -
Div Payout % - 38.01% - - - 23.95% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 2,709,144 2,816,935 2,791,784 2,737,888 2,551,051 2,551,051 2,497,155 5.56%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -8.25% 13.31% 15.12% 29.95% 11.23% 22.59% 11.20% -
ROE -1.35% 1.68% 1.77% 3.45% 1.41% 2.94% 1.41% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 122.69 111.70 95.58 95.97 93.07 99.41 93.10 20.14%
EPS -10.20 13.15 13.79 26.31 10.03 20.88 9.77 -
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 7.54 7.84 7.77 7.62 7.10 7.10 6.95 5.56%
Adjusted Per Share Value based on latest NOSH - 361,477
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 121.95 111.03 95.00 95.39 92.51 98.81 92.54 20.13%
EPS -10.14 13.08 13.71 26.15 9.97 20.75 9.71 -
DPS 0.00 4.97 0.00 0.00 0.00 4.97 0.00 -
NAPS 7.4947 7.7928 7.7233 7.5742 7.0573 7.0573 6.9082 5.56%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 5.85 6.08 5.76 4.78 4.20 3.54 3.43 -
P/RPS 4.77 5.44 6.03 4.98 4.51 3.56 3.68 18.82%
P/EPS -57.34 46.22 41.77 18.17 41.86 16.96 35.11 -
EY -1.74 2.16 2.39 5.50 2.39 5.90 2.85 -
DY 0.00 0.82 0.00 0.00 0.00 1.41 0.00 -
P/NAPS 0.78 0.78 0.74 0.63 0.59 0.50 0.49 36.21%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 28/08/24 29/05/24 27/02/24 27/11/23 28/08/23 26/05/23 -
Price 5.72 5.95 6.23 5.71 4.58 4.47 3.46 -
P/RPS 4.66 5.33 6.52 5.95 4.92 4.50 3.72 16.15%
P/EPS -56.06 45.23 45.18 21.70 45.65 21.41 35.42 -
EY -1.78 2.21 2.21 4.61 2.19 4.67 2.82 -
DY 0.00 0.84 0.00 0.00 0.00 1.12 0.00 -
P/NAPS 0.76 0.76 0.80 0.75 0.65 0.63 0.50 32.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment