[KSENG] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 443.63%
YoY- 336.32%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 174,486 142,723 124,496 129,575 132,991 113,210 118,557 29.29%
PBT 7,522 8,139 11,821 7,119 238 5,934 5,857 18.09%
Tax -2,801 -1,176 -4,161 -2,590 -238 -1,466 -1,748 36.81%
NP 4,721 6,963 7,660 4,529 0 4,468 4,109 9.67%
-
NP to SH 4,721 6,963 7,660 4,529 -1,318 4,468 4,109 9.67%
-
Tax Rate 37.24% 14.45% 35.20% 36.38% 100.00% 24.71% 29.84% -
Total Cost 169,765 135,760 116,836 125,046 132,991 108,742 114,448 29.97%
-
Net Worth 720,434 900,964 908,132 903,077 893,675 902,221 897,623 -13.60%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 7,249 - - - 7,251 -
Div Payout % - - 94.64% - - - 176.47% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 720,434 900,964 908,132 903,077 893,675 902,221 897,623 -13.60%
NOSH 240,144 240,899 241,640 240,904 239,636 241,513 241,705 -0.42%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 2.71% 4.88% 6.15% 3.50% 0.00% 3.95% 3.47% -
ROE 0.66% 0.77% 0.84% 0.50% -0.15% 0.50% 0.46% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 72.66 59.25 51.52 53.79 55.50 46.88 49.05 29.85%
EPS 1.97 2.89 3.17 1.88 -0.55 1.85 1.70 10.29%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 3.00 3.74 3.7582 3.7487 3.7293 3.7357 3.7137 -13.22%
Adjusted Per Share Value based on latest NOSH - 240,904
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 48.55 39.71 34.64 36.05 37.00 31.50 32.99 29.29%
EPS 1.31 1.94 2.13 1.26 -0.37 1.24 1.14 9.68%
DPS 0.00 0.00 2.02 0.00 0.00 0.00 2.02 -
NAPS 2.0045 2.5068 2.5267 2.5127 2.4865 2.5103 2.4975 -13.60%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.83 0.85 0.89 0.86 0.85 0.73 0.98 -
P/RPS 1.14 1.43 1.73 1.60 1.53 1.56 2.00 -31.18%
P/EPS 42.22 29.41 28.08 45.74 -154.55 39.46 57.65 -18.70%
EY 2.37 3.40 3.56 2.19 -0.65 2.53 1.73 23.27%
DY 0.00 0.00 3.37 0.00 0.00 0.00 3.06 -
P/NAPS 0.28 0.23 0.24 0.23 0.23 0.20 0.26 5.05%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 28/08/02 31/05/02 26/02/02 30/11/01 28/08/01 -
Price 0.79 0.86 0.92 0.89 0.83 0.85 0.93 -
P/RPS 1.09 1.45 1.79 1.65 1.50 1.81 1.90 -30.88%
P/EPS 40.19 29.75 29.02 47.34 -150.91 45.95 54.71 -18.53%
EY 2.49 3.36 3.45 2.11 -0.66 2.18 1.83 22.72%
DY 0.00 0.00 3.26 0.00 0.00 0.00 3.23 -
P/NAPS 0.26 0.23 0.24 0.24 0.22 0.23 0.25 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment