[KSENG] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 295.86%
YoY- 364.24%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 129,575 132,991 113,210 118,557 109,464 129,338 129,609 -0.01%
PBT 7,119 238 5,934 5,857 3,909 5,615 13,988 -36.28%
Tax -2,590 -238 -1,466 -1,748 -2,871 -15 -2,938 -8.06%
NP 4,529 0 4,468 4,109 1,038 5,600 11,050 -44.85%
-
NP to SH 4,529 -1,318 4,468 4,109 1,038 5,600 11,050 -44.85%
-
Tax Rate 36.38% 100.00% 24.71% 29.84% 73.45% 0.27% 21.00% -
Total Cost 125,046 132,991 108,742 114,448 108,426 123,738 118,559 3.61%
-
Net Worth 903,077 893,675 902,221 897,623 897,000 896,429 900,502 0.19%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 7,251 - 96 - -
Div Payout % - - - 176.47% - 1.73% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 903,077 893,675 902,221 897,623 897,000 896,429 900,502 0.19%
NOSH 240,904 239,636 241,513 241,705 241,395 241,742 241,266 -0.10%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.50% 0.00% 3.95% 3.47% 0.95% 4.33% 8.53% -
ROE 0.50% -0.15% 0.50% 0.46% 0.12% 0.62% 1.23% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 53.79 55.50 46.88 49.05 45.35 53.50 53.72 0.08%
EPS 1.88 -0.55 1.85 1.70 0.43 2.32 4.58 -44.79%
DPS 0.00 0.00 0.00 3.00 0.00 0.04 0.00 -
NAPS 3.7487 3.7293 3.7357 3.7137 3.7159 3.7082 3.7324 0.29%
Adjusted Per Share Value based on latest NOSH - 241,705
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 36.05 37.00 31.50 32.99 30.46 35.99 36.06 -0.01%
EPS 1.26 -0.37 1.24 1.14 0.29 1.56 3.07 -44.80%
DPS 0.00 0.00 0.00 2.02 0.00 0.03 0.00 -
NAPS 2.5127 2.4865 2.5103 2.4975 2.4957 2.4942 2.5055 0.19%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.86 0.85 0.73 0.98 0.85 0.89 0.95 -
P/RPS 1.60 1.53 1.56 2.00 1.87 1.66 1.77 -6.51%
P/EPS 45.74 -154.55 39.46 57.65 197.67 38.42 20.74 69.51%
EY 2.19 -0.65 2.53 1.73 0.51 2.60 4.82 -40.92%
DY 0.00 0.00 0.00 3.06 0.00 0.04 0.00 -
P/NAPS 0.23 0.23 0.20 0.26 0.23 0.24 0.25 -5.41%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 26/02/02 30/11/01 28/08/01 29/05/01 29/03/01 30/11/00 -
Price 0.89 0.83 0.85 0.93 0.91 0.85 0.91 -
P/RPS 1.65 1.50 1.81 1.90 2.01 1.59 1.69 -1.58%
P/EPS 47.34 -150.91 45.95 54.71 211.63 36.69 19.87 78.47%
EY 2.11 -0.66 2.18 1.83 0.47 2.73 5.03 -43.99%
DY 0.00 0.00 0.00 3.23 0.00 0.05 0.00 -
P/NAPS 0.24 0.22 0.23 0.25 0.24 0.23 0.24 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment