[DBHD] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 22.59%
YoY- -9.76%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 66,702 50,771 50,092 45,180 44,604 43,323 53,014 16.56%
PBT 6,499 -1,737 -12,038 -4,013 -5,024 -3,490 325 638.07%
Tax -1,983 -324 -1,326 -739 -698 -548 -587 125.30%
NP 4,516 -2,061 -13,364 -4,752 -5,722 -4,038 -262 -
-
NP to SH 4,541 -1,344 -12,586 -4,657 -6,016 -3,858 -262 -
-
Tax Rate 30.51% - - - - - 180.62% -
Total Cost 62,186 52,832 63,456 49,932 50,326 47,361 53,276 10.87%
-
Net Worth 91,128 86,623 87,551 100,236 105,124 110,801 74,770 14.11%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 91,128 86,623 87,551 100,236 105,124 110,801 74,770 14.11%
NOSH 308,911 309,371 309,371 309,371 310,103 308,640 201,538 32.97%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 6.77% -4.06% -26.68% -10.52% -12.83% -9.32% -0.49% -
ROE 4.98% -1.55% -14.38% -4.65% -5.72% -3.48% -0.35% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 21.59 16.41 16.19 14.60 14.38 14.04 26.30 -12.33%
EPS 1.47 -0.43 -2.12 -3.45 -1.94 -1.25 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.295 0.28 0.283 0.324 0.339 0.359 0.371 -14.18%
Adjusted Per Share Value based on latest NOSH - 309,371
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 20.41 15.54 15.33 13.83 13.65 13.26 16.22 16.57%
EPS 1.39 -0.41 -3.85 -1.43 -1.84 -1.18 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2789 0.2651 0.2679 0.3067 0.3217 0.3391 0.2288 14.12%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.54 0.86 0.525 0.72 0.65 0.815 0.755 -
P/RPS 2.50 5.24 3.24 4.93 4.52 5.81 2.87 -8.79%
P/EPS 36.73 -197.96 -12.90 -47.83 -33.51 -65.20 -580.77 -
EY 2.72 -0.51 -7.75 -2.09 -2.98 -1.53 -0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 3.07 1.86 2.22 1.92 2.27 2.04 -6.99%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 23/05/17 28/02/17 30/11/16 26/08/16 31/05/16 26/02/16 -
Price 0.52 0.685 0.605 0.58 0.705 0.66 0.63 -
P/RPS 2.41 4.17 3.74 3.97 4.90 4.70 2.40 0.27%
P/EPS 35.37 -157.68 -14.87 -38.53 -36.34 -52.80 -484.62 -
EY 2.83 -0.63 -6.72 -2.60 -2.75 -1.89 -0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.45 2.14 1.79 2.08 1.84 1.70 2.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment