[KFC] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -107.91%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 248,990 240,077 241,046 244,675 223,226 0 0 -100.00%
PBT 21,033 17,067 23,869 -4,110 27,167 0 0 -100.00%
Tax -7,387 -7,014 -9,210 4,110 -2,021 0 0 -100.00%
NP 13,646 10,053 14,659 0 25,146 0 0 -100.00%
-
NP to SH 13,646 10,053 14,659 -1,988 25,146 0 0 -100.00%
-
Tax Rate 35.12% 41.10% 38.59% - 7.44% - - -
Total Cost 235,344 230,024 226,387 244,675 198,080 0 0 -100.00%
-
Net Worth 267,154 253,243 241,127 219,626 225,839 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 9,466 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 267,154 253,243 241,127 219,626 225,839 0 0 -100.00%
NOSH 192,197 191,851 191,370 189,333 189,781 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 5.48% 4.19% 6.08% 0.00% 11.26% 0.00% 0.00% -
ROE 5.11% 3.97% 6.08% -0.91% 11.13% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 129.55 125.14 125.96 129.23 117.62 0.00 0.00 -100.00%
EPS 7.10 5.24 7.66 -1.05 13.25 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.39 1.32 1.26 1.16 1.19 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 189,333
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 31.44 30.31 30.43 30.89 28.18 0.00 0.00 -100.00%
EPS 1.72 1.27 1.85 -0.25 3.17 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
NAPS 0.3373 0.3197 0.3044 0.2773 0.2851 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.50 2.70 3.03 0.00 0.00 0.00 0.00 -
P/RPS 1.93 2.16 2.41 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.21 51.53 39.56 0.00 0.00 0.00 0.00 -100.00%
EY 2.84 1.94 2.53 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.05 2.40 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 29/08/00 30/05/00 29/02/00 26/11/99 - - -
Price 2.40 2.55 2.95 3.10 0.00 0.00 0.00 -
P/RPS 1.85 2.04 2.34 2.40 0.00 0.00 0.00 -100.00%
P/EPS 33.80 48.66 38.51 -295.24 0.00 0.00 0.00 -100.00%
EY 2.96 2.05 2.60 -0.34 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.61 0.00 0.00 0.00 -
P/NAPS 1.73 1.93 2.34 2.67 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment