[MARCO] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[MARCO] MARCO HOLDINGS BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 63.27%
YoY- -41.69%
Quarter Report
Latest QR
Upcoming QR
MARCO's Result
MARCO's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 4,276 16,147 15,493 15,865 17,736 17,459 16,852 -59.82%
PBT -4,473 56 -493 -258 -1,198 108 171 -
Tax 4,473 -56 493 258 1,198 -108 -171 -
NP 0 0 0 0 0 0 0 -
-
NP to SH -4,597 -233 -669 -418 -1,138 -131 -68 1546.81%
-
Tax Rate - 100.00% - - - 100.00% 100.00% -
Total Cost 4,276 16,147 15,493 15,865 17,736 17,459 16,852 -59.82%
-
Net Worth 49,812 19,971 19,857 20,545 21,012 22,389 22,275 70.75%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 49,812 19,971 19,857 20,545 21,012 22,389 22,275 70.75%
NOSH 47,440 23,775 23,639 23,615 23,609 23,818 23,448 59.76%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -9.23% -1.17% -3.37% -2.03% -5.42% -0.59% -0.31% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 9.01 67.91 65.54 67.18 75.12 73.30 71.87 -74.85%
EPS -9.69 -0.98 -2.83 -1.77 -4.82 -0.55 -0.29 930.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.84 0.84 0.87 0.89 0.94 0.95 6.88%
Adjusted Per Share Value based on latest NOSH - 23,615
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.41 1.53 1.47 1.50 1.68 1.66 1.60 -59.55%
EPS -0.44 -0.02 -0.06 -0.04 -0.11 -0.01 -0.01 1137.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0472 0.0189 0.0188 0.0195 0.0199 0.0212 0.0211 70.79%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.17 1.95 2.20 1.70 2.02 3.32 3.60 -
P/RPS 24.08 2.87 3.36 2.53 2.69 4.53 5.01 183.99%
P/EPS -22.39 -198.98 -77.74 -96.05 -41.91 -603.64 -1,241.38 -93.07%
EY -4.47 -0.50 -1.29 -1.04 -2.39 -0.17 -0.08 1350.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.32 2.62 1.95 2.27 3.53 3.79 -33.10%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 29/11/01 08/10/01 31/05/01 28/02/01 28/11/00 17/10/00 -
Price 1.93 2.28 2.00 2.12 2.10 2.60 2.43 -
P/RPS 21.41 3.36 3.05 3.16 2.80 3.55 3.38 241.19%
P/EPS -19.92 -232.65 -70.67 -119.77 -43.57 -472.73 -837.93 -91.67%
EY -5.02 -0.43 -1.42 -0.83 -2.30 -0.21 -0.12 1096.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.71 2.38 2.44 2.36 2.77 2.56 -19.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment