[ECOFIRS] QoQ Quarter Result on 29-Feb-2024 [#3]

Announcement Date
30-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
29-Feb-2024 [#3]
Profit Trend
QoQ- 72.64%
YoY- -193.74%
View:
Show?
Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 65,916 87,863 45,281 19,007 13,640 15,726 4,330 509.18%
PBT 1,441 36,506 -5,356 -20,104 -4,255 19,107 5,034 -56.40%
Tax -563 4,989 -28 -63 -12 -3,967 -188 107.07%
NP 878 41,495 -5,384 -20,167 -4,267 15,140 4,846 -67.81%
-
NP to SH 946 41,514 -5,476 -20,012 -3,383 16,071 5,842 -70.12%
-
Tax Rate 39.07% -13.67% - - - 20.76% 3.73% -
Total Cost 65,038 46,368 50,665 39,174 17,907 586 -516 -
-
Net Worth 525,341 526,644 474,714 485,763 506,768 497,789 478,375 6.41%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 525,341 526,644 474,714 485,763 506,768 497,789 478,375 6.41%
NOSH 1,207,925 1,207,925 1,207,925 1,207,925 1,207,925 1,207,925 1,207,925 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 1.33% 47.23% -11.89% -106.10% -31.28% 96.27% 111.92% -
ROE 0.18% 7.88% -1.15% -4.12% -0.67% 3.23% 1.22% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 5.52 7.32 3.75 1.57 1.13 1.33 0.37 501.08%
EPS 0.08 3.46 -0.45 -1.66 -0.28 1.36 0.50 -70.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.4388 0.393 0.4024 0.4198 0.4218 0.4085 5.05%
Adjusted Per Share Value based on latest NOSH - 1,207,925
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 5.46 7.27 3.75 1.57 1.13 1.30 0.36 507.68%
EPS 0.08 3.44 -0.45 -1.66 -0.28 1.33 0.48 -69.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4349 0.436 0.393 0.4021 0.4195 0.4121 0.396 6.41%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.39 0.395 0.34 0.355 0.345 0.335 0.355 -
P/RPS 7.06 5.40 9.07 22.55 30.53 25.14 96.01 -82.30%
P/EPS 492.22 11.42 -75.00 -21.41 -123.11 24.60 71.16 260.91%
EY 0.20 8.76 -1.33 -4.67 -0.81 4.06 1.41 -72.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.90 0.87 0.88 0.82 0.79 0.87 1.51%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 28/10/24 29/07/24 30/04/24 29/01/24 26/10/23 28/07/23 28/04/23 -
Price 0.385 0.39 0.395 0.33 0.36 0.34 0.335 -
P/RPS 6.97 5.33 10.54 20.96 31.86 25.52 90.60 -81.77%
P/EPS 485.91 11.28 -87.13 -19.91 -128.46 24.97 67.15 271.87%
EY 0.21 8.87 -1.15 -5.02 -0.78 4.01 1.49 -72.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.89 1.01 0.82 0.86 0.81 0.82 4.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment