[ECOFIRS] QoQ Cumulative Quarter Result on 29-Feb-2024 [#3]

Announcement Date
30-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
29-Feb-2024 [#3]
Profit Trend
QoQ- -23.41%
YoY- -995.26%
View:
Show?
Cumulative Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 65,916 165,791 77,928 32,647 13,640 29,351 13,625 184.68%
PBT 1,441 6,791 -29,715 -24,359 -4,255 14,550 -4,557 -
Tax -563 4,886 -103 -75 -12 -4,155 -188 107.07%
NP 878 11,677 -29,818 -24,434 -4,267 10,395 -4,745 -
-
NP to SH 946 12,643 -28,871 -23,395 -3,383 13,435 -2,636 -
-
Tax Rate 39.07% -71.95% - - - 28.56% - -
Total Cost 65,038 154,114 107,746 57,081 17,907 18,956 18,370 131.40%
-
Net Worth 525,341 526,644 474,714 485,763 506,768 497,789 478,375 6.41%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 525,341 526,644 474,714 485,763 506,768 497,789 478,375 6.41%
NOSH 1,207,925 1,207,925 1,207,925 1,207,925 1,207,925 1,207,925 1,207,925 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 1.33% 7.04% -38.26% -74.84% -31.28% 35.42% -34.83% -
ROE 0.18% 2.40% -6.08% -4.82% -0.67% 2.70% -0.55% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 5.52 13.81 6.45 2.70 1.13 2.49 1.16 181.57%
EPS 0.08 1.05 -2.39 -1.94 -0.28 1.14 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.4388 0.393 0.4024 0.4198 0.4218 0.4085 5.05%
Adjusted Per Share Value based on latest NOSH - 1,207,925
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 5.46 13.73 6.45 2.70 1.13 2.43 1.13 184.44%
EPS 0.08 1.05 -2.39 -1.94 -0.28 1.11 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4349 0.436 0.393 0.4021 0.4195 0.4121 0.396 6.41%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.39 0.395 0.34 0.355 0.345 0.335 0.355 -
P/RPS 7.06 2.86 5.27 13.13 30.53 13.47 30.51 -62.14%
P/EPS 492.22 37.50 -14.23 -18.32 -123.11 29.43 -157.71 -
EY 0.20 2.67 -7.03 -5.46 -0.81 3.40 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.90 0.87 0.88 0.82 0.79 0.87 1.51%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 28/10/24 29/07/24 30/04/24 29/01/24 26/10/23 28/07/23 28/04/23 -
Price 0.385 0.39 0.395 0.33 0.36 0.34 0.335 -
P/RPS 6.97 2.82 6.12 12.20 31.86 13.67 28.79 -60.98%
P/EPS 485.91 37.02 -16.53 -17.03 -128.46 29.87 -148.83 -
EY 0.21 2.70 -6.05 -5.87 -0.78 3.35 -0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.89 1.01 0.82 0.86 0.81 0.82 4.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment