[ECOFIRS] QoQ Quarter Result on 31-Jan-2001 [#2]

Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- 379.84%
YoY- 67.69%
Quarter Report
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 46,173 83,796 54,093 23,913 40,786 57,674 47,879 -2.38%
PBT 2,340 20,696 4,846 4,944 4,560 10,492 7,962 -55.69%
Tax -1,997 -8,075 -3,071 -1,897 -3,925 -2,102 -2,536 -14.68%
NP 343 12,621 1,775 3,047 635 8,390 5,426 -84.05%
-
NP to SH 343 12,621 1,775 3,047 635 8,390 5,426 -84.05%
-
Tax Rate 85.34% 39.02% 63.37% 38.37% 86.07% 20.03% 31.85% -
Total Cost 45,830 71,175 52,318 20,866 40,151 49,284 42,453 5.22%
-
Net Worth 556,860 536,951 526,266 522,436 519,387 495,868 411,395 22.29%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 556,860 536,951 526,266 522,436 519,387 495,868 411,395 22.29%
NOSH 428,750 413,803 412,790 411,756 423,333 390,232 326,867 19.76%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 0.74% 15.06% 3.28% 12.74% 1.56% 14.55% 11.33% -
ROE 0.06% 2.35% 0.34% 0.58% 0.12% 1.69% 1.32% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 10.77 20.25 13.10 5.81 9.63 14.78 14.65 -18.49%
EPS 0.08 3.05 0.43 0.74 0.15 2.15 1.66 -86.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2988 1.2976 1.2749 1.2688 1.2269 1.2707 1.2586 2.11%
Adjusted Per Share Value based on latest NOSH - 411,756
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 3.82 6.94 4.48 1.98 3.38 4.77 3.96 -2.36%
EPS 0.03 1.04 0.15 0.25 0.05 0.69 0.45 -83.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.461 0.4445 0.4357 0.4325 0.43 0.4105 0.3406 22.29%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.41 0.54 0.43 0.50 0.65 0.81 0.95 -
P/RPS 3.81 2.67 3.28 8.61 6.75 5.48 6.49 -29.82%
P/EPS 512.50 17.70 100.00 67.57 433.33 37.67 57.23 329.51%
EY 0.20 5.65 1.00 1.48 0.23 2.65 1.75 -76.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.42 0.34 0.39 0.53 0.64 0.75 -43.23%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 26/12/01 26/09/01 29/06/01 30/03/01 26/12/00 31/10/00 30/06/00 -
Price 0.48 0.38 0.44 0.40 0.46 0.65 0.81 -
P/RPS 4.46 1.88 3.36 6.89 4.77 4.40 5.53 -13.32%
P/EPS 600.00 12.46 102.33 54.05 306.67 30.23 48.80 430.27%
EY 0.17 8.03 0.98 1.85 0.33 3.31 2.05 -80.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.29 0.35 0.32 0.37 0.51 0.64 -30.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment