[ECOFIRS] QoQ Quarter Result on 31-Oct-2001 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Oct-2001 [#1]
Profit Trend
QoQ- -97.28%
YoY- -45.98%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 92,519 34,168 42,457 46,173 83,796 54,093 23,913 147.06%
PBT -2,045 861 25,056 2,340 20,696 4,846 4,944 -
Tax 2,045 -182 -5,755 -1,997 -8,075 -3,071 -1,897 -
NP 0 679 19,301 343 12,621 1,775 3,047 -
-
NP to SH -10,236 679 19,301 343 12,621 1,775 3,047 -
-
Tax Rate - 21.14% 22.97% 85.34% 39.02% 63.37% 38.37% -
Total Cost 92,519 33,489 23,156 45,830 71,175 52,318 20,866 170.63%
-
Net Worth 513,136 528,304 517,100 556,860 536,951 526,266 522,436 -1.19%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 513,136 528,304 517,100 556,860 536,951 526,266 522,436 -1.19%
NOSH 417,795 424,375 415,075 428,750 413,803 412,790 411,756 0.97%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 0.00% 1.99% 45.46% 0.74% 15.06% 3.28% 12.74% -
ROE -1.99% 0.13% 3.73% 0.06% 2.35% 0.34% 0.58% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 22.14 8.05 10.23 10.77 20.25 13.10 5.81 144.56%
EPS -2.45 0.16 4.65 0.08 3.05 0.43 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2282 1.2449 1.2458 1.2988 1.2976 1.2749 1.2688 -2.15%
Adjusted Per Share Value based on latest NOSH - 428,750
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 7.66 2.83 3.51 3.82 6.94 4.48 1.98 147.05%
EPS -0.85 0.06 1.60 0.03 1.04 0.15 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4248 0.4374 0.4281 0.461 0.4445 0.4357 0.4325 -1.19%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 0.50 0.62 0.53 0.41 0.54 0.43 0.50 -
P/RPS 2.26 7.70 5.18 3.81 2.67 3.28 8.61 -59.10%
P/EPS -20.41 387.50 11.40 512.50 17.70 100.00 67.57 -
EY -4.90 0.26 8.77 0.20 5.65 1.00 1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.50 0.43 0.32 0.42 0.34 0.39 3.39%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 27/09/02 27/06/02 27/03/02 26/12/01 26/09/01 29/06/01 30/03/01 -
Price 0.41 0.50 0.54 0.48 0.38 0.44 0.40 -
P/RPS 1.85 6.21 5.28 4.46 1.88 3.36 6.89 -58.48%
P/EPS -16.73 312.50 11.61 600.00 12.46 102.33 54.05 -
EY -5.98 0.32 8.61 0.17 8.03 0.98 1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.43 0.37 0.29 0.35 0.32 2.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment