[WCEHB] QoQ Quarter Result on 30-Jun-2016 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 352.53%
YoY- -20.66%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 285,454 181,194 166,390 236,336 161,008 149,876 60,177 182.04%
PBT 12,718 6,840 9,887 10,349 2,667 -1,169 16,033 -14.29%
Tax -1,725 -784 -724 -1,453 -579 -277 -58 857.95%
NP 10,993 6,056 9,163 8,896 2,088 -1,446 15,975 -22.03%
-
NP to SH 12,127 5,664 8,862 8,503 1,879 -896 15,194 -13.94%
-
Tax Rate 13.56% 11.46% 7.32% 14.04% 21.71% - 0.36% -
Total Cost 274,461 175,138 157,227 227,440 158,920 151,322 44,202 237.45%
-
Net Worth 685,670 673,036 667,320 658,496 649,973 648,068 648,970 3.73%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 685,670 673,036 667,320 658,496 649,973 648,068 648,970 3.73%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.85% 3.34% 5.51% 3.76% 1.30% -0.96% 26.55% -
ROE 1.77% 0.84% 1.33% 1.29% 0.29% -0.14% 2.34% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 28.47 18.07 16.59 23.57 16.06 14.95 6.00 182.10%
EPS 1.21 0.56 0.88 0.85 0.19 -0.09 1.52 -14.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6838 0.6712 0.6655 0.6567 0.6482 0.6463 0.6472 3.73%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 9.55 6.06 5.57 7.91 5.39 5.02 2.01 182.35%
EPS 0.41 0.19 0.30 0.28 0.06 -0.03 0.51 -13.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2295 0.2253 0.2234 0.2204 0.2175 0.2169 0.2172 3.73%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.32 0.905 0.90 0.92 0.92 1.00 0.835 -
P/RPS 4.64 5.01 5.42 3.90 5.73 6.69 13.91 -51.86%
P/EPS 109.15 160.22 101.84 108.49 490.96 -1,119.13 55.11 57.64%
EY 0.92 0.62 0.98 0.92 0.20 -0.09 1.81 -36.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.35 1.35 1.40 1.42 1.55 1.29 30.77%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 20/02/17 24/11/16 23/08/16 24/05/16 24/02/16 17/11/15 -
Price 1.55 1.28 0.91 0.92 0.915 0.92 0.845 -
P/RPS 5.44 7.08 5.48 3.90 5.70 6.16 14.08 -46.92%
P/EPS 128.16 226.61 102.97 108.49 488.29 -1,029.60 55.77 74.05%
EY 0.78 0.44 0.97 0.92 0.20 -0.10 1.79 -42.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 1.91 1.37 1.40 1.41 1.42 1.31 44.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment