[WCEHB] YoY Quarter Result on 31-Mar-2017 [#4]

Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 114.11%
YoY- 545.4%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 121,465 266,573 337,517 285,454 161,008 16,340 1,582 106.02%
PBT -23,766 -80 -11,954 12,718 2,667 -24,260 -80,280 -18.34%
Tax 5,428 102 194 -1,725 -579 228 -223 -
NP -18,338 22 -11,760 10,993 2,088 -24,032 -80,503 -21.83%
-
NP to SH -11,994 -371 -12,233 12,127 1,879 -24,232 -79,525 -27.02%
-
Tax Rate - - - 13.56% 21.71% - - -
Total Cost 139,803 266,551 349,277 274,461 158,920 40,372 82,085 9.27%
-
Net Worth 1,154,433 700,210 699,308 685,670 649,973 622,799 122,670 45.25%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,154,433 700,210 699,308 685,670 649,973 622,799 122,670 45.25%
NOSH 1,296,726 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 554,567 15.19%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -15.10% 0.01% -3.48% 3.85% 1.30% -147.07% -5,088.69% -
ROE -1.04% -0.05% -1.75% 1.77% 0.29% -3.89% -64.83% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 11.31 26.58 33.66 28.47 16.06 1.63 0.29 84.04%
EPS -1.12 -0.04 -1.22 1.21 0.19 -2.42 -14.34 -34.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0751 0.6983 0.6974 0.6838 0.6482 0.6211 0.2212 30.11%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 3.68 8.08 10.23 8.65 4.88 0.50 0.05 104.57%
EPS -0.36 -0.01 -0.37 0.37 0.06 -0.73 -2.41 -27.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3498 0.2122 0.2119 0.2078 0.1969 0.1887 0.0372 45.23%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.19 0.53 0.985 1.32 0.92 1.03 1.22 -
P/RPS 1.68 1.99 2.93 4.64 5.73 63.21 0.00 -
P/EPS -17.01 -1,432.48 -80.74 109.15 490.96 -42.62 0.00 -
EY -5.88 -0.07 -1.24 0.92 0.20 -2.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.76 1.41 1.93 1.42 1.66 5.52 -43.44%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/06/20 23/05/19 24/05/18 23/05/17 24/05/16 25/05/15 23/05/14 -
Price 0.29 0.51 0.735 1.55 0.915 1.02 1.29 -
P/RPS 2.56 1.92 2.18 5.44 5.70 62.59 0.00 -
P/EPS -25.96 -1,378.42 -60.25 128.16 488.29 -42.21 0.00 -
EY -3.85 -0.07 -1.66 0.78 0.20 -2.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.73 1.05 2.27 1.41 1.64 5.83 -40.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment