[WCEHB] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -68.38%
YoY- -20.66%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 869,374 583,920 402,726 236,336 535,009 374,001 224,125 146.67%
PBT 39,794 27,076 20,236 10,349 29,649 26,982 28,151 25.92%
Tax -4,686 -2,961 -2,177 -1,453 -1,889 -1,310 -1,033 173.78%
NP 35,108 24,115 18,059 8,896 27,760 25,672 27,118 18.76%
-
NP to SH 35,156 23,029 17,365 8,503 26,894 25,015 25,911 22.53%
-
Tax Rate 11.78% 10.94% 10.76% 14.04% 6.37% 4.86% 3.67% -
Total Cost 834,266 559,805 384,667 227,440 507,249 348,329 197,007 161.51%
-
Net Worth 685,670 673,036 667,320 658,496 649,973 648,068 648,970 3.73%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 685,670 673,036 667,320 658,496 649,973 648,068 648,970 3.73%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.04% 4.13% 4.48% 3.76% 5.19% 6.86% 12.10% -
ROE 5.13% 3.42% 2.60% 1.29% 4.14% 3.86% 3.99% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 86.70 58.23 40.16 23.57 53.35 37.30 22.35 146.68%
EPS 3.51 2.30 1.73 0.85 2.67 2.49 2.58 22.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6838 0.6712 0.6655 0.6567 0.6482 0.6463 0.6472 3.73%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 26.34 17.69 12.20 7.16 16.21 11.33 6.79 146.68%
EPS 1.07 0.70 0.53 0.26 0.81 0.76 0.79 22.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2078 0.2039 0.2022 0.1995 0.1969 0.1964 0.1966 3.75%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.32 0.905 0.90 0.92 0.92 1.00 0.835 -
P/RPS 1.52 1.55 2.24 3.90 1.72 2.68 3.74 -45.10%
P/EPS 37.65 39.41 51.97 108.49 34.30 40.09 32.31 10.72%
EY 2.66 2.54 1.92 0.92 2.92 2.49 3.09 -9.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.35 1.35 1.40 1.42 1.55 1.29 30.77%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 20/02/17 24/11/16 23/08/16 24/05/16 24/02/16 17/11/15 -
Price 1.55 1.28 0.91 0.92 0.915 0.92 0.845 -
P/RPS 1.79 2.20 2.27 3.90 1.71 2.47 3.78 -39.21%
P/EPS 44.21 55.73 52.55 108.49 34.12 36.88 32.70 22.24%
EY 2.26 1.79 1.90 0.92 2.93 2.71 3.06 -18.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 1.91 1.37 1.40 1.41 1.42 1.31 44.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment