[LIENHOE] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 93.86%
YoY- 49.3%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 26,205 22,772 28,208 28,792 33,814 32,186 43,440 -28.67%
PBT 45,411 -1,838 -19,200 -1,097 -24,350 -2,561 -2,250 -
Tax -600 1,838 19,200 1,097 24,350 2,561 2,250 -
NP 44,811 0 0 0 0 0 0 -
-
NP to SH 44,811 -2,338 -18,182 -1,547 -25,200 -3,211 -2,609 -
-
Tax Rate 1.32% - - - - - - -
Total Cost -18,606 22,772 28,208 28,792 33,814 32,186 43,440 -
-
Net Worth 241,602 210,928 213,606 223,173 226,316 189,001 190,968 17.02%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 241,602 210,928 213,606 223,173 226,316 189,001 190,968 17.02%
NOSH 254,318 254,130 254,293 253,606 254,288 203,227 268,969 -3.67%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 171.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 18.55% -1.11% -8.51% -0.69% -11.13% -1.70% -1.37% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 10.30 8.96 11.09 11.35 13.30 15.84 16.15 -25.96%
EPS 17.62 -0.92 -7.15 -0.61 -9.91 -1.58 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.83 0.84 0.88 0.89 0.93 0.71 21.49%
Adjusted Per Share Value based on latest NOSH - 253,606
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 7.85 6.82 8.45 8.62 10.13 9.64 13.01 -28.66%
EPS 13.42 -0.70 -5.45 -0.46 -7.55 -0.96 -0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7237 0.6318 0.6399 0.6685 0.6779 0.5662 0.572 17.02%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.35 0.37 0.40 0.27 0.28 0.28 0.44 -
P/RPS 3.40 4.13 3.61 2.38 2.11 1.77 2.72 16.08%
P/EPS 1.99 -40.22 -5.59 -44.26 -2.83 -17.72 -45.36 -
EY 50.34 -2.49 -17.88 -2.26 -35.39 -5.64 -2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.48 0.31 0.31 0.30 0.62 -29.18%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 25/06/02 27/02/02 29/11/01 30/08/01 29/05/01 27/02/01 -
Price 0.51 0.33 0.38 0.44 0.36 0.31 0.43 -
P/RPS 4.95 3.68 3.43 3.88 2.71 1.96 2.66 51.46%
P/EPS 2.89 -35.87 -5.31 -72.13 -3.63 -19.62 -44.33 -
EY 34.55 -2.79 -18.82 -1.39 -27.53 -5.10 -2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.40 0.45 0.50 0.40 0.33 0.61 -7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment