[LIONCOR] QoQ Quarter Result on 30-Jun-2002 [#4]

Stock
[LIONCOR] LION CORPORATION BHD
Announcement Date
22-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -110.1%
YoY- -15.43%
Quarter Report
Latest QR
Upcoming QR
LIONCOR's Result
LIONCOR's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 399,725 477,152 475,946 376,785 251,526 302,885 283,690 25.70%
PBT 44,877 21,201 688 -77,464 -37,147 -19,400 -4,249 -
Tax -18,474 -13,276 -4,123 23,194 11,317 3,492 -2,455 284.48%
NP 26,403 7,925 -3,435 -54,270 -25,830 -15,908 -6,704 -
-
NP to SH 26,403 7,925 -3,435 -54,270 -25,830 -15,908 -6,704 -
-
Tax Rate 41.17% 62.62% 599.27% - - - - -
Total Cost 373,322 469,227 479,381 431,055 277,356 318,793 290,394 18.24%
-
Net Worth -40,065 0 -487,843 -490,077 -431,719 -409,585 -398,221 -78.39%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth -40,065 0 -487,843 -490,077 -431,719 -409,585 -398,221 -78.39%
NOSH 400,652 183,025 182,712 182,864 182,932 182,850 182,670 68.89%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 6.61% 1.66% -0.72% -14.40% -10.27% -5.25% -2.36% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 99.77 260.70 260.49 206.05 137.50 165.65 155.30 -25.56%
EPS 6.59 6.19 -2.68 -42.39 -20.18 -8.70 -3.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.10 0.00 -2.67 -2.68 -2.36 -2.24 -2.18 -87.20%
Adjusted Per Share Value based on latest NOSH - 182,864
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 30.38 36.26 36.17 28.63 19.11 23.02 21.56 25.71%
EPS 2.01 0.60 -0.26 -4.12 -1.96 -1.21 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0304 0.00 -0.3707 -0.3724 -0.3281 -0.3113 -0.3026 -78.41%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.69 0.54 0.58 0.63 0.52 0.43 0.41 -
P/RPS 0.69 0.21 0.22 0.31 0.38 0.26 0.26 91.79%
P/EPS 10.47 12.47 -30.85 -2.12 -3.68 -4.94 -11.17 -
EY 9.55 8.02 -3.24 -47.11 -27.15 -20.23 -8.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 06/05/03 27/02/03 27/11/02 22/08/02 21/05/02 22/02/02 29/11/01 -
Price 0.61 0.57 0.59 0.54 0.71 0.49 0.53 -
P/RPS 0.61 0.22 0.23 0.26 0.52 0.30 0.34 47.70%
P/EPS 9.26 13.16 -31.38 -1.82 -5.03 -5.63 -14.44 -
EY 10.80 7.60 -3.19 -54.96 -19.89 -17.76 -6.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment