[LIONCOR] QoQ Quarter Result on 30-Jun-2007 [#4]

Stock
[LIONCOR] LION CORPORATION BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -925.92%
YoY- -90.75%
Quarter Report
Latest QR
Upcoming QR
LIONCOR's Result
LIONCOR's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 1,321,007 1,178,460 1,133,955 1,231,941 1,061,147 1,024,991 1,301,814 0.97%
PBT 50,132 7,054 2,306 -278,887 40,091 31,348 26,251 53.86%
Tax 1,572 1,188 881 -24,326 6,166 4,165 7,017 -63.07%
NP 51,704 8,242 3,187 -303,213 46,257 35,513 33,268 34.13%
-
NP to SH 49,252 8,081 1,951 -305,539 36,994 29,368 25,770 53.94%
-
Tax Rate -3.14% -16.84% -38.20% - -15.38% -13.29% -26.73% -
Total Cost 1,269,303 1,170,218 1,130,768 1,535,154 1,014,890 989,478 1,268,546 0.03%
-
Net Worth 703,599 656,581 667,447 643,207 944,955 945,408 926,109 -16.72%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 703,599 656,581 667,447 643,207 944,955 945,408 926,109 -16.72%
NOSH 1,005,142 1,010,124 1,026,842 1,005,011 1,005,271 1,005,753 1,006,640 -0.09%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.91% 0.70% 0.28% -24.61% 4.36% 3.46% 2.56% -
ROE 7.00% 1.23% 0.29% -47.50% 3.91% 3.11% 2.78% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 131.42 116.66 110.43 122.58 105.56 101.91 129.32 1.07%
EPS 4.90 0.80 0.19 -30.40 3.68 2.92 2.56 54.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.65 0.65 0.64 0.94 0.94 0.92 -16.64%
Adjusted Per Share Value based on latest NOSH - 1,005,011
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 100.39 89.55 86.17 93.62 80.64 77.89 98.93 0.98%
EPS 3.74 0.61 0.15 -23.22 2.81 2.23 1.96 53.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5347 0.499 0.5072 0.4888 0.7181 0.7184 0.7038 -16.72%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.44 0.77 0.65 0.85 0.85 0.62 0.56 -
P/RPS 0.33 0.66 0.59 0.69 0.81 0.61 0.43 -16.16%
P/EPS 8.98 96.25 342.11 -2.80 23.10 21.23 21.88 -44.74%
EY 11.14 1.04 0.29 -35.77 4.33 4.71 4.57 81.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.18 1.00 1.33 0.90 0.66 0.61 2.17%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 26/02/08 29/11/07 29/08/07 22/05/07 28/02/07 21/11/06 -
Price 0.70 0.54 0.77 0.79 0.93 0.82 0.61 -
P/RPS 0.53 0.46 0.70 0.64 0.88 0.80 0.47 8.33%
P/EPS 14.29 67.50 405.26 -2.60 25.27 28.08 23.83 -28.86%
EY 7.00 1.48 0.25 -38.48 3.96 3.56 4.20 40.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.83 1.18 1.23 0.99 0.87 0.66 31.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment