[PGLOBE] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
03-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -124.68%
YoY- 40.29%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 11,390 16,189 14,146 13,106 13,235 4,517 3,699 111.79%
PBT 849 1,511 294 -697 1,782 -1,093 -1,947 -
Tax -565 -72 -141 -20 1,090 -49 -446 17.09%
NP 284 1,439 153 -717 2,872 -1,142 -2,393 -
-
NP to SH 288 1,441 155 -710 2,877 -1,142 -2,393 -
-
Tax Rate 66.55% 4.77% 47.96% - -61.17% - - -
Total Cost 11,106 14,750 13,993 13,823 10,363 5,659 6,092 49.28%
-
Net Worth 298,649 298,649 291,183 237,052 238,919 237,052 238,919 16.05%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 298,649 298,649 291,183 237,052 238,919 237,052 238,919 16.05%
NOSH 746,623 746,623 746,623 186,655 186,655 186,655 186,655 152.19%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 2.49% 8.89% 1.08% -5.47% 21.70% -25.28% -64.69% -
ROE 0.10% 0.48% 0.05% -0.30% 1.20% -0.48% -1.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.53 2.17 1.89 7.02 7.09 2.42 1.98 -15.80%
EPS 0.04 0.19 0.02 -0.38 1.54 -0.61 -1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.39 1.27 1.28 1.27 1.28 -53.98%
Adjusted Per Share Value based on latest NOSH - 186,655
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.53 2.17 1.89 1.76 1.77 0.60 0.50 110.91%
EPS 0.04 0.19 0.02 -0.10 0.39 -0.15 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.39 0.3175 0.32 0.3175 0.32 16.05%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.205 0.20 0.29 0.74 1.19 0.605 0.68 -
P/RPS 13.44 9.22 15.31 10.54 16.78 25.00 34.31 -46.49%
P/EPS 531.45 103.63 1,396.91 -194.54 77.21 -98.89 -53.04 -
EY 0.19 0.97 0.07 -0.51 1.30 -1.01 -1.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.74 0.58 0.93 0.48 0.53 -2.53%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 22/02/22 22/11/21 03/09/21 25/05/21 23/02/21 17/11/20 -
Price 0.20 0.205 0.255 0.33 0.90 0.64 0.575 -
P/RPS 13.11 9.45 13.46 4.70 12.69 26.45 29.02 -41.15%
P/EPS 518.49 106.22 1,228.32 -86.76 58.39 -104.61 -44.85 -
EY 0.19 0.94 0.08 -1.15 1.71 -0.96 -2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.65 0.26 0.70 0.50 0.45 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment