[PGLOBE] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 100.36%
YoY- -93.45%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 10,707 11,255 10,274 10,454 14,669 12,823 11,219 -3.05%
PBT 1,219 773 -1,694 277 -20,570 833 -1,572 -
Tax 42 -254 151 -200 -606 -32 -70 -
NP 1,261 519 -1,543 77 -21,176 801 -1,642 -
-
NP to SH 1,261 519 -1,543 77 -21,176 801 -1,642 -
-
Tax Rate -3.45% 32.86% - 72.20% - 3.84% - -
Total Cost 9,446 10,736 11,817 10,377 35,845 12,022 12,861 -18.54%
-
Net Worth 177,405 175,471 175,369 183,516 177,085 77,616 76,833 74.42%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 177,405 175,471 175,369 183,516 177,085 77,616 76,833 74.42%
NOSH 61,813 61,785 61,967 64,166 61,918 62,093 61,962 -0.15%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 11.78% 4.61% -15.02% 0.74% -144.36% 6.25% -14.64% -
ROE 0.71% 0.30% -0.88% 0.04% -11.96% 1.03% -2.14% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 17.32 18.22 16.58 16.29 23.69 20.65 18.11 -2.92%
EPS 2.04 0.84 -2.49 0.12 -34.20 1.29 -2.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.87 2.84 2.83 2.86 2.86 1.25 1.24 74.70%
Adjusted Per Share Value based on latest NOSH - 64,166
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 1.44 1.51 1.38 1.40 1.97 1.72 1.51 -3.10%
EPS 0.17 0.07 -0.21 0.01 -2.84 0.11 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2383 0.2357 0.2355 0.2465 0.2378 0.1042 0.1032 74.43%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.73 0.79 0.73 0.82 0.80 1.00 0.89 -
P/RPS 4.21 4.34 4.40 5.03 3.38 4.84 4.92 -9.84%
P/EPS 35.78 94.05 -29.32 683.33 -2.34 77.52 -33.58 -
EY 2.79 1.06 -3.41 0.15 -42.75 1.29 -2.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.26 0.29 0.28 0.80 0.72 -50.50%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 23/02/06 28/11/05 25/08/05 31/05/05 07/03/05 29/11/04 26/08/04 -
Price 0.72 0.70 0.85 0.62 1.32 1.00 1.06 -
P/RPS 4.16 3.84 5.13 3.81 5.57 4.84 5.85 -20.28%
P/EPS 35.29 83.33 -34.14 516.67 -3.86 77.52 -40.00 -
EY 2.83 1.20 -2.93 0.19 -25.91 1.29 -2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.30 0.22 0.46 0.80 0.85 -55.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment