[PANAMY] QoQ Quarter Result on 30-Jun-2024 [#1]

Stock
[PANAMY] PANASONIC MANUFACTURING MSIA
Announcement Date
26-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 1.2%
YoY- -12.88%
Quarter Report
Latest QR
Upcoming QR
PANAMY's Result
PANAMY's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 220,955 207,477 233,547 236,423 228,238 195,533 259,571 -10.19%
PBT 20,691 20,462 23,054 40,556 22,585 5,862 22,871 -6.46%
Tax -2,898 -2,880 -1,637 -7,333 -2,161 1,489 -4,146 -21.25%
NP 17,793 17,582 21,417 33,223 20,424 7,351 18,725 -3.34%
-
NP to SH 17,793 17,582 21,417 33,223 20,424 7,351 18,725 -3.34%
-
Tax Rate 14.01% 14.07% 7.10% 18.08% 9.57% -25.40% 18.13% -
Total Cost 203,162 189,895 212,130 203,200 207,814 188,182 240,846 -10.73%
-
Net Worth 839,338 813,386 804,881 783,623 815,211 795,165 796,987 3.51%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 73,502 - 9,111 - 64,998 - -
Div Payout % - 418.05% - 27.43% - 884.21% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 839,338 813,386 804,881 783,623 815,211 795,165 796,987 3.51%
NOSH 61,355 60,745 60,745 60,746 60,746 60,746 60,746 0.66%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 8.05% 8.47% 9.17% 14.05% 8.95% 3.76% 7.21% -
ROE 2.12% 2.16% 2.66% 4.24% 2.51% 0.92% 2.35% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 360.12 341.55 384.47 389.20 375.73 321.89 427.31 -10.78%
EPS 29.00 29.00 36.00 54.00 34.00 12.00 31.00 -4.35%
DPS 0.00 121.00 0.00 15.00 0.00 107.00 0.00 -
NAPS 13.68 13.39 13.25 12.90 13.42 13.09 13.12 2.82%
Adjusted Per Share Value based on latest NOSH - 61,355
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 360.12 338.16 380.65 385.34 371.99 318.69 423.06 -10.19%
EPS 29.00 28.66 34.91 54.15 33.29 11.98 30.52 -3.35%
DPS 0.00 119.80 0.00 14.85 0.00 105.94 0.00 -
NAPS 13.68 13.257 13.1184 12.7719 13.2868 12.96 12.9897 3.51%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 20.18 18.10 18.00 19.14 19.86 22.80 22.90 -
P/RPS 5.60 5.30 4.68 4.92 5.29 7.08 5.36 2.96%
P/EPS 69.59 62.54 51.05 35.00 59.07 188.41 74.29 -4.26%
EY 1.44 1.60 1.96 2.86 1.69 0.53 1.35 4.40%
DY 0.00 6.69 0.00 0.78 0.00 4.69 0.00 -
P/NAPS 1.48 1.35 1.36 1.48 1.48 1.74 1.75 -10.57%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 30/05/24 28/02/24 29/11/23 21/08/23 30/05/23 28/02/23 -
Price 20.18 20.06 17.94 17.62 20.74 21.90 23.50 -
P/RPS 5.60 5.87 4.67 4.53 5.52 6.80 5.50 1.20%
P/EPS 69.59 69.31 50.88 32.22 61.69 180.97 76.24 -5.90%
EY 1.44 1.44 1.97 3.10 1.62 0.55 1.31 6.51%
DY 0.00 6.03 0.00 0.85 0.00 4.89 0.00 -
P/NAPS 1.48 1.50 1.35 1.37 1.55 1.67 1.79 -11.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment