[PANAMY] QoQ Quarter Result on 31-Mar-2024 [#4]

Stock
[PANAMY] PANASONIC MANUFACTURING MSIA
Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- -17.91%
YoY- 139.18%
Quarter Report
Latest QR
Upcoming QR
PANAMY's Result
PANAMY's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 236,071 220,955 207,477 233,547 236,423 228,238 195,533 13.34%
PBT 4,638 20,691 20,462 23,054 40,556 22,585 5,862 -14.41%
Tax -2,171 -2,898 -2,880 -1,637 -7,333 -2,161 1,489 -
NP 2,467 17,793 17,582 21,417 33,223 20,424 7,351 -51.61%
-
NP to SH 2,467 17,793 17,582 21,417 33,223 20,424 7,351 -51.61%
-
Tax Rate 46.81% 14.01% 14.07% 7.10% 18.08% 9.57% -25.40% -
Total Cost 233,604 203,162 189,895 212,130 203,200 207,814 188,182 15.45%
-
Net Worth 771,554 831,002 813,386 804,881 783,623 815,211 795,165 -1.98%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 9,251 - 73,502 - 9,111 - 64,998 -72.64%
Div Payout % 375.00% - 418.05% - 27.43% - 884.21% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 771,554 831,002 813,386 804,881 783,623 815,211 795,165 -1.98%
NOSH 61,675 60,745 60,745 60,745 60,746 60,746 60,746 1.01%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.05% 8.05% 8.47% 9.17% 14.05% 8.95% 3.76% -
ROE 0.32% 2.14% 2.16% 2.66% 4.24% 2.51% 0.92% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 382.77 363.74 341.55 384.47 389.20 375.73 321.89 12.20%
EPS 4.00 29.00 29.00 36.00 54.00 34.00 12.00 -51.82%
DPS 15.00 0.00 121.00 0.00 15.00 0.00 107.00 -72.91%
NAPS 12.51 13.68 13.39 13.25 12.90 13.42 13.09 -2.96%
Adjusted Per Share Value based on latest NOSH - 60,745
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 382.77 358.26 336.40 378.67 383.34 370.07 317.04 13.34%
EPS 4.00 28.85 28.51 34.73 53.87 33.12 11.92 -51.61%
DPS 15.00 0.00 119.18 0.00 14.77 0.00 105.39 -72.64%
NAPS 12.51 13.4739 13.1883 13.0504 12.7057 13.2179 12.8928 -1.98%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 18.20 20.18 18.10 18.00 19.14 19.86 22.80 -
P/RPS 4.75 5.55 5.30 4.68 4.92 5.29 7.08 -23.30%
P/EPS 455.00 68.90 62.54 51.05 35.00 59.07 188.41 79.71%
EY 0.22 1.45 1.60 1.96 2.86 1.69 0.53 -44.26%
DY 0.82 0.00 6.69 0.00 0.78 0.00 4.69 -68.63%
P/NAPS 1.45 1.48 1.35 1.36 1.48 1.48 1.74 -11.41%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 26/08/24 30/05/24 28/02/24 29/11/23 21/08/23 30/05/23 -
Price 18.20 20.18 20.06 17.94 17.62 20.74 21.90 -
P/RPS 4.75 5.55 5.87 4.67 4.53 5.52 6.80 -21.22%
P/EPS 455.00 68.90 69.31 50.88 32.22 61.69 180.97 84.58%
EY 0.22 1.45 1.44 1.97 3.10 1.62 0.55 -45.62%
DY 0.82 0.00 6.03 0.00 0.85 0.00 4.89 -69.49%
P/NAPS 1.45 1.48 1.50 1.35 1.37 1.55 1.67 -8.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment