[SUNSURIA] QoQ Quarter Result on 31-Dec-2022 [#1]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- -66.42%
YoY- -86.06%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 175,416 130,094 122,813 78,872 99,869 122,492 74,109 77.51%
PBT 15,952 16,507 10,924 4,505 10,920 4,858 7,448 66.07%
Tax -5,961 -5,644 -3,347 -2,419 -9,538 1,413 -3,168 52.35%
NP 9,991 10,863 7,577 2,086 1,382 6,271 4,280 75.88%
-
NP to SH 1,209 6,754 4,840 1,059 3,154 4,164 2,719 -41.71%
-
Tax Rate 37.37% 34.19% 30.64% 53.70% 87.34% -29.09% 42.53% -
Total Cost 165,425 119,231 115,236 76,786 98,487 116,221 69,829 77.61%
-
Net Worth 1,066,141 1,057,182 1,057,182 1,048,223 1,048,223 1,048,223 1,039,264 1.71%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,066,141 1,057,182 1,057,182 1,048,223 1,048,223 1,048,223 1,039,264 1.71%
NOSH 895,917 895,917 895,917 895,917 895,917 895,917 895,917 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.70% 8.35% 6.17% 2.64% 1.38% 5.12% 5.78% -
ROE 0.11% 0.64% 0.46% 0.10% 0.30% 0.40% 0.26% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.58 14.52 13.71 8.80 11.15 13.67 8.27 77.54%
EPS 0.13 0.75 0.54 0.12 0.35 0.46 0.30 -42.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.18 1.18 1.17 1.17 1.17 1.16 1.71%
Adjusted Per Share Value based on latest NOSH - 895,917
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.52 14.48 13.67 8.78 11.11 13.63 8.25 77.46%
EPS 0.13 0.75 0.54 0.12 0.35 0.46 0.30 -42.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1864 1.1764 1.1764 1.1664 1.1664 1.1664 1.1565 1.71%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.56 0.425 0.33 0.33 0.38 0.42 0.43 -
P/RPS 2.86 2.93 2.41 3.75 3.41 3.07 5.20 -32.84%
P/EPS 414.98 56.38 61.09 279.18 107.94 90.37 141.69 104.56%
EY 0.24 1.77 1.64 0.36 0.93 1.11 0.71 -51.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.36 0.28 0.28 0.32 0.36 0.37 17.27%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 25/08/23 26/05/23 27/02/23 25/11/22 26/08/22 30/05/22 -
Price 0.495 0.485 0.41 0.36 0.41 0.355 0.425 -
P/RPS 2.53 3.34 2.99 4.09 3.68 2.60 5.14 -37.63%
P/EPS 366.81 64.34 75.89 304.56 116.46 76.38 140.04 89.90%
EY 0.27 1.55 1.32 0.33 0.86 1.31 0.71 -47.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.35 0.31 0.35 0.30 0.37 8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment