[MCEMENT] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 97.98%
YoY- 96.47%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 276,333 374,798 350,470 367,907 126,039 357,913 446,870 -27.43%
PBT 9,280 4,000 -6,398 1,320 -79,717 -38,616 -44,740 -
Tax 1,165 -543 1,168 -2,903 13,242 9,084 9,485 -75.32%
NP 10,445 3,457 -5,230 -1,583 -66,475 -29,532 -35,255 -
-
NP to SH 9,889 3,635 -4,897 -1,317 -65,358 -29,393 -35,496 -
-
Tax Rate -12.55% 13.58% - 219.92% - - - -
Total Cost 265,888 371,341 355,700 369,490 192,514 387,445 482,125 -32.77%
-
Net Worth 2,379,458 2,285,679 2,277,182 2,285,679 2,285,679 2,353,655 2,379,145 0.00%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 2,379,458 2,285,679 2,277,182 2,285,679 2,285,679 2,353,655 2,379,145 0.00%
NOSH 934,695 849,695 849,695 849,695 849,695 849,695 849,695 6.56%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 3.78% 0.92% -1.49% -0.43% -52.74% -8.25% -7.89% -
ROE 0.42% 0.16% -0.22% -0.06% -2.86% -1.25% -1.49% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 31.47 44.11 41.25 43.30 14.83 42.12 52.59 -29.01%
EPS 1.13 0.43 -0.58 -0.15 -7.70 -3.50 -4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.69 2.68 2.69 2.69 2.77 2.80 -2.15%
Adjusted Per Share Value based on latest NOSH - 849,695
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 20.66 28.02 26.20 27.51 9.42 26.76 33.41 -27.43%
EPS 0.74 0.27 -0.37 -0.10 -4.89 -2.20 -2.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7791 1.709 1.7026 1.709 1.709 1.7598 1.7788 0.01%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 2.90 2.60 2.50 1.84 2.40 1.78 2.95 -
P/RPS 9.21 5.89 6.06 4.25 16.18 4.23 5.61 39.20%
P/EPS 257.49 607.76 -433.78 -1,187.12 -31.20 -51.46 -70.62 -
EY 0.39 0.16 -0.23 -0.08 -3.20 -1.94 -1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.97 0.93 0.68 0.89 0.64 1.05 1.26%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 08/09/21 28/05/21 25/02/21 26/11/20 28/08/20 16/06/20 20/02/20 -
Price 2.87 3.13 2.53 2.42 1.82 2.52 3.62 -
P/RPS 9.12 7.10 6.13 5.59 12.27 5.98 6.88 20.69%
P/EPS 254.82 731.65 -438.99 -1,561.32 -23.66 -72.85 -86.65 -
EY 0.39 0.14 -0.23 -0.06 -4.23 -1.37 -1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.16 0.94 0.90 0.68 0.91 1.29 -12.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment