[MCEMENT] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
22-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 74.2%
YoY- -34.74%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 419,184 420,561 439,358 403,636 451,601 422,185 379,878 6.77%
PBT 31,691 23,040 13,645 24,727 13,173 42,818 -6,156 -
Tax -5,556 -6,808 268 -4,170 -1,372 -5,564 6,156 -
NP 26,135 16,232 13,913 20,557 11,801 37,254 0 -
-
NP to SH 26,135 16,232 13,913 20,557 11,801 37,254 -4,811 -
-
Tax Rate 17.53% 29.55% -1.96% 16.86% 10.42% 12.99% - -
Total Cost 393,049 404,329 425,445 383,079 439,800 384,931 379,878 2.29%
-
Net Worth 2,119,838 2,086,971 2,057,964 2,055,699 2,072,370 2,034,641 1,683,849 16.57%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 57,907 - - - -
Div Payout % - - - 281.69% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 2,119,838 2,086,971 2,057,964 2,055,699 2,072,370 2,034,641 1,683,849 16.57%
NOSH 2,903,888 2,898,571 2,898,541 2,895,352 2,878,292 2,865,692 2,405,499 13.36%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 6.23% 3.86% 3.17% 5.09% 2.61% 8.82% 0.00% -
ROE 1.23% 0.78% 0.68% 1.00% 0.57% 1.83% -0.29% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 14.44 14.51 15.16 13.94 15.69 14.73 15.79 -5.77%
EPS 0.90 0.56 0.48 0.71 0.41 1.30 -0.20 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.73 0.72 0.71 0.71 0.72 0.71 0.70 2.83%
Adjusted Per Share Value based on latest NOSH - 2,895,352
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 31.34 31.44 32.85 30.18 33.77 31.57 28.40 6.78%
EPS 1.95 1.21 1.04 1.54 0.88 2.79 -0.36 -
DPS 0.00 0.00 0.00 4.33 0.00 0.00 0.00 -
NAPS 1.585 1.5604 1.5387 1.537 1.5495 1.5213 1.259 16.57%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.67 3.03 3.18 3.28 2.97 3.33 3.43 -
P/RPS 18.50 20.88 20.98 23.53 18.93 22.60 21.72 -10.13%
P/EPS 296.67 541.07 662.50 461.97 724.39 256.15 -1,715.00 -
EY 0.34 0.18 0.15 0.22 0.14 0.39 -0.06 -
DY 0.00 0.00 0.00 0.61 0.00 0.00 0.00 -
P/NAPS 3.66 4.21 4.48 4.62 4.13 4.69 4.90 -17.66%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 23/08/02 16/05/02 22/02/02 23/11/01 01/08/01 29/05/01 -
Price 2.40 3.05 3.22 3.32 3.13 3.50 3.33 -
P/RPS 16.63 21.02 21.24 23.81 19.95 23.76 21.09 -14.63%
P/EPS 266.67 544.64 670.83 467.61 763.41 269.23 -1,665.00 -
EY 0.37 0.18 0.15 0.21 0.13 0.37 -0.06 -
DY 0.00 0.00 0.00 0.60 0.00 0.00 0.00 -
P/NAPS 3.29 4.24 4.54 4.68 4.35 4.93 4.76 -21.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment