[MCEMENT] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 810.6%
YoY- -24.03%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 578,851 531,773 561,854 636,372 587,249 658,804 669,780 -9.26%
PBT -54,833 -57,934 -63,449 3,670 5,288 34,573 30,750 -
Tax 13,428 13,993 14,572 30,507 -1,186 -15,946 -9,927 -
NP -41,405 -43,941 -48,877 34,177 4,102 18,627 20,823 -
-
NP to SH -42,012 -44,090 -48,934 33,938 3,727 18,355 20,653 -
-
Tax Rate - - - -831.25% 22.43% 46.12% 32.28% -
Total Cost 620,256 575,714 610,731 602,195 583,147 640,177 648,957 -2.96%
-
Net Worth 2,922,950 2,965,435 3,007,920 3,058,901 3,033,411 3,041,908 3,050,404 -2.80%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - 16,993 25,490 -
Div Payout % - - - - - 92.58% 123.42% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 2,922,950 2,965,435 3,007,920 3,058,901 3,033,411 3,041,908 3,050,404 -2.80%
NOSH 849,695 849,695 849,695 849,695 849,695 849,695 849,695 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -7.15% -8.26% -8.70% 5.37% 0.70% 2.83% 3.11% -
ROE -1.44% -1.49% -1.63% 1.11% 0.12% 0.60% 0.68% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 68.12 62.58 66.12 74.89 69.11 77.53 78.83 -9.26%
EPS -4.90 -5.20 -5.80 4.00 0.40 2.20 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 3.00 -
NAPS 3.44 3.49 3.54 3.60 3.57 3.58 3.59 -2.80%
Adjusted Per Share Value based on latest NOSH - 849,695
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 43.94 40.37 42.65 48.31 44.58 50.01 50.85 -9.26%
EPS -3.19 -3.35 -3.71 2.58 0.28 1.39 1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 1.29 1.94 -
NAPS 2.2189 2.2512 2.2834 2.3221 2.3028 2.3092 2.3157 -2.80%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 6.76 5.55 6.70 7.19 7.92 7.83 9.00 -
P/RPS 9.92 8.87 10.13 9.60 11.46 10.10 11.42 -8.95%
P/EPS -136.72 -106.96 -116.34 180.01 1,805.63 362.47 370.27 -
EY -0.73 -0.93 -0.86 0.56 0.06 0.28 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.26 0.33 -
P/NAPS 1.97 1.59 1.89 2.00 2.22 2.19 2.51 -14.90%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 29/08/17 22/05/17 22/02/17 29/11/16 30/08/16 23/05/16 -
Price 6.86 5.50 5.75 6.49 7.30 8.05 8.46 -
P/RPS 10.07 8.79 8.70 8.67 10.56 10.38 10.73 -4.14%
P/EPS -138.74 -106.00 -99.84 162.49 1,664.28 372.65 348.06 -
EY -0.72 -0.94 -1.00 0.62 0.06 0.27 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.25 0.35 -
P/NAPS 1.99 1.58 1.62 1.80 2.04 2.25 2.36 -10.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment