[MPI] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
15-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 103.01%
YoY- -68.65%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 532,840 526,055 522,751 513,210 482,426 471,861 526,419 0.81%
PBT 116,625 51,876 50,254 35,122 16,650 -3,389 37,272 114.07%
Tax -7,698 -5,106 -2,737 -5,088 453 -5,048 -5,450 25.91%
NP 108,927 46,770 47,517 30,034 17,103 -8,437 31,822 127.29%
-
NP to SH 82,974 32,755 32,151 16,519 8,137 -17,832 18,330 173.89%
-
Tax Rate 6.60% 9.84% 5.45% 14.49% -2.72% - 14.62% -
Total Cost 423,913 479,285 475,234 483,176 465,323 480,298 494,597 -9.77%
-
Net Worth 2,090,754 2,120,391 2,070,340 2,042,497 2,014,654 2,048,330 2,042,086 1.58%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 49,727 - 19,888 - 49,716 - -
Div Payout % - 151.82% - 120.39% - 0.00% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 2,090,754 2,120,391 2,070,340 2,042,497 2,014,654 2,048,330 2,042,086 1.58%
NOSH 209,884 209,884 209,884 209,884 209,884 209,884 209,884 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 20.44% 8.89% 9.09% 5.85% 3.55% -1.79% 6.04% -
ROE 3.97% 1.54% 1.55% 0.81% 0.40% -0.87% 0.90% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 267.85 264.47 262.85 258.05 242.57 237.27 264.75 0.77%
EPS 41.71 16.47 16.17 8.31 4.09 -8.97 9.22 173.78%
DPS 0.00 25.00 0.00 10.00 0.00 25.00 0.00 -
NAPS 10.51 10.66 10.41 10.27 10.13 10.30 10.27 1.55%
Adjusted Per Share Value based on latest NOSH - 209,884
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 267.42 264.01 262.36 257.57 242.12 236.82 264.20 0.81%
EPS 41.64 16.44 16.14 8.29 4.08 -8.95 9.20 173.87%
DPS 0.00 24.96 0.00 9.98 0.00 24.95 0.00 -
NAPS 10.493 10.6417 10.3905 10.2508 10.1111 10.2801 10.2487 1.58%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 39.42 31.00 28.20 27.46 27.82 28.96 28.76 -
P/RPS 14.72 11.72 10.73 10.64 11.47 12.21 10.86 22.49%
P/EPS 94.51 188.25 174.44 330.60 679.96 -322.97 311.98 -54.92%
EY 1.06 0.53 0.57 0.30 0.15 -0.31 0.32 122.37%
DY 0.00 0.81 0.00 0.36 0.00 0.86 0.00 -
P/NAPS 3.75 2.91 2.71 2.67 2.75 2.81 2.80 21.52%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 16/05/24 21/02/24 15/11/23 28/08/23 18/05/23 16/02/23 -
Price 33.20 33.50 26.18 27.18 26.30 27.80 33.74 -
P/RPS 12.39 12.67 9.96 10.53 10.84 11.72 12.74 -1.84%
P/EPS 79.60 203.44 161.94 327.23 642.81 -310.03 366.00 -63.86%
EY 1.26 0.49 0.62 0.31 0.16 -0.32 0.27 179.51%
DY 0.00 0.75 0.00 0.37 0.00 0.90 0.00 -
P/NAPS 3.16 3.14 2.51 2.65 2.60 2.70 3.29 -2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment