[MPI] QoQ Quarter Result on 31-Dec-2023 [#2]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 94.63%
YoY- 75.4%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 516,571 532,840 526,055 522,751 513,210 482,426 471,861 6.20%
PBT 40,316 116,625 51,876 50,254 35,122 16,650 -3,389 -
Tax 169 -7,698 -5,106 -2,737 -5,088 453 -5,048 -
NP 40,485 108,927 46,770 47,517 30,034 17,103 -8,437 -
-
NP to SH 30,127 82,974 32,755 32,151 16,519 8,137 -17,832 -
-
Tax Rate -0.42% 6.60% 9.84% 5.45% 14.49% -2.72% - -
Total Cost 476,086 423,913 479,285 475,234 483,176 465,323 480,298 -0.58%
-
Net Worth 2,036,362 2,090,754 2,120,391 2,070,340 2,042,497 2,014,654 2,048,330 -0.38%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 19,925 - 49,727 - 19,888 - 49,716 -45.55%
Div Payout % 66.14% - 151.82% - 120.39% - 0.00% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 2,036,362 2,090,754 2,120,391 2,070,340 2,042,497 2,014,654 2,048,330 -0.38%
NOSH 199,252 209,884 209,884 209,884 209,884 209,884 209,884 -3.39%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.84% 20.44% 8.89% 9.09% 5.85% 3.55% -1.79% -
ROE 1.48% 3.97% 1.54% 1.55% 0.81% 0.40% -0.87% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 259.25 267.85 264.47 262.85 258.05 242.57 237.27 6.06%
EPS 15.12 41.71 16.47 16.17 8.31 4.09 -8.97 -
DPS 10.00 0.00 25.00 0.00 10.00 0.00 25.00 -45.62%
NAPS 10.22 10.51 10.66 10.41 10.27 10.13 10.30 -0.51%
Adjusted Per Share Value based on latest NOSH - 209,884
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 259.25 267.42 264.01 262.36 257.57 242.12 236.82 6.20%
EPS 15.12 41.64 16.44 16.14 8.29 4.08 -8.95 -
DPS 10.00 0.00 24.96 0.00 9.98 0.00 24.95 -45.54%
NAPS 10.22 10.493 10.6417 10.3905 10.2508 10.1111 10.2801 -0.38%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 26.60 39.42 31.00 28.20 27.46 27.82 28.96 -
P/RPS 10.26 14.72 11.72 10.73 10.64 11.47 12.21 -10.92%
P/EPS 175.93 94.51 188.25 174.44 330.60 679.96 -322.97 -
EY 0.57 1.06 0.53 0.57 0.30 0.15 -0.31 -
DY 0.38 0.00 0.81 0.00 0.36 0.00 0.86 -41.90%
P/NAPS 2.60 3.75 2.91 2.71 2.67 2.75 2.81 -5.03%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 27/08/24 16/05/24 21/02/24 15/11/23 28/08/23 18/05/23 -
Price 24.68 33.20 33.50 26.18 27.18 26.30 27.80 -
P/RPS 9.52 12.39 12.67 9.96 10.53 10.84 11.72 -12.90%
P/EPS 163.23 79.60 203.44 161.94 327.23 642.81 -310.03 -
EY 0.61 1.26 0.49 0.62 0.31 0.16 -0.32 -
DY 0.41 0.00 0.75 0.00 0.37 0.00 0.90 -40.70%
P/NAPS 2.41 3.16 3.14 2.51 2.65 2.60 2.70 -7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment