[MEASAT] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
30-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -38.14%
YoY- -10.26%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 37,669 35,346 22,120 0 0 0 0 -
PBT 6,937 4,644 5,542 4,362 4,741 5,008 4,932 25.45%
Tax -13,813 -9,816 -7,270 -1,221 337 -1,402 -1,380 362.50%
NP -6,876 -5,172 -1,728 3,141 5,078 3,606 3,552 -
-
NP to SH -6,876 -5,172 -1,728 3,141 5,078 3,606 3,552 -
-
Tax Rate 199.12% 211.37% 131.18% 27.99% -7.11% 28.00% 27.98% -
Total Cost 44,545 40,518 23,848 -3,141 -5,078 -3,606 -3,552 -
-
Net Worth 265,084 0 0 753,447 775,918 760,665 745,920 -49.73%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 265,084 0 0 753,447 775,918 760,665 745,920 -49.73%
NOSH 389,830 390,256 317,200 196,312 203,120 200,333 197,333 57.24%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -18.25% -14.63% -7.81% 0.00% 0.00% 0.00% 0.00% -
ROE -2.59% 0.00% 0.00% 0.42% 0.65% 0.47% 0.48% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 9.66 9.06 6.97 0.00 0.00 0.00 0.00 -
EPS -1.76 -1.33 -0.55 1.60 2.50 1.80 1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.00 0.00 3.838 3.82 3.797 3.78 -68.03%
Adjusted Per Share Value based on latest NOSH - 196,312
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 9.67 9.07 5.68 0.00 0.00 0.00 0.00 -
EPS -1.76 -1.33 -0.44 0.81 1.30 0.93 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6802 0.00 0.00 1.9335 1.9911 1.952 1.9141 -49.73%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 28/11/02 28/08/02 30/04/02 26/02/02 23/11/01 10/08/01 -
Price 3.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 39.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -217.71 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -0.46 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.65 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment