[MUDA] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -37.93%
YoY- 265.3%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 188,078 202,048 182,072 157,456 154,445 162,217 161,122 10.85%
PBT 18,102 10,394 4,166 3,236 5,102 -16,514 671 797.70%
Tax 2,017 -2,831 -647 -849 -1,570 -4,297 -270 -
NP 20,119 7,563 3,519 2,387 3,532 -20,811 401 1257.08%
-
NP to SH 18,759 6,735 2,941 1,815 2,924 -20,916 -856 -
-
Tax Rate -11.14% 27.24% 15.53% 26.24% 30.77% - 40.24% -
Total Cost 167,959 194,485 178,553 155,069 150,913 183,028 160,721 2.97%
-
Net Worth 396,276 285,047 368,338 368,671 366,209 367,597 388,053 1.40%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 7,126 - - - 5,699 - -
Div Payout % - 105.81% - - - 0.00% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 396,276 285,047 368,338 368,671 366,209 367,597 388,053 1.40%
NOSH 285,091 285,047 285,533 283,593 283,883 284,959 285,333 -0.05%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 10.70% 3.74% 1.93% 1.52% 2.29% -12.83% 0.25% -
ROE 4.73% 2.36% 0.80% 0.49% 0.80% -5.69% -0.22% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 65.97 70.88 63.77 55.52 54.40 56.93 56.47 10.91%
EPS 6.58 2.36 1.03 0.64 1.03 -7.34 -0.30 -
DPS 0.00 2.50 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.39 1.00 1.29 1.30 1.29 1.29 1.36 1.46%
Adjusted Per Share Value based on latest NOSH - 283,593
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 61.65 66.23 59.69 51.62 50.63 53.18 52.82 10.84%
EPS 6.15 2.21 0.96 0.59 0.96 -6.86 -0.28 -
DPS 0.00 2.34 0.00 0.00 0.00 1.87 0.00 -
NAPS 1.2991 0.9344 1.2075 1.2086 1.2005 1.205 1.2721 1.40%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.41 0.38 0.35 0.42 0.34 0.32 0.31 -
P/RPS 0.62 0.54 0.55 0.76 0.62 0.56 0.55 8.30%
P/EPS 6.23 16.08 33.98 65.63 33.01 -4.36 -103.33 -
EY 16.05 6.22 2.94 1.52 3.03 -22.94 -0.97 -
DY 0.00 6.58 0.00 0.00 0.00 6.25 0.00 -
P/NAPS 0.29 0.38 0.27 0.32 0.26 0.25 0.23 16.69%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 29/02/08 29/11/07 28/08/07 29/05/07 28/02/07 21/11/06 -
Price 0.73 0.34 0.35 0.35 0.32 0.37 0.34 -
P/RPS 1.11 0.48 0.55 0.63 0.59 0.65 0.60 50.64%
P/EPS 11.09 14.39 33.98 54.69 31.07 -5.04 -113.33 -
EY 9.01 6.95 2.94 1.83 3.22 -19.84 -0.88 -
DY 0.00 7.35 0.00 0.00 0.00 5.41 0.00 -
P/NAPS 0.53 0.34 0.27 0.27 0.25 0.29 0.25 64.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment