[MUDA] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 213.68%
YoY- 81.69%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 353,879 325,901 316,724 360,888 281,576 284,786 290,504 14.04%
PBT 4,020 4,925 20,926 23,916 -14,860 6,111 16,319 -60.66%
Tax -3,994 -1,458 -2,399 -3,598 -1,157 -856 -5,041 -14.36%
NP 26 3,467 18,527 20,318 -16,017 5,255 11,278 -98.24%
-
NP to SH 523 4,126 18,147 17,913 -15,757 5,574 11,077 -86.91%
-
Tax Rate 99.35% 29.60% 11.46% 15.04% - 14.01% 30.89% -
Total Cost 353,853 322,434 298,197 340,570 297,593 279,531 279,226 17.08%
-
Net Worth 930,405 875,496 872,445 844,991 832,789 854,142 848,041 6.36%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 930,405 875,496 872,445 844,991 832,789 854,142 848,041 6.36%
NOSH 305,051 305,051 305,051 305,051 305,051 305,051 305,051 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 0.01% 1.06% 5.85% 5.63% -5.69% 1.85% 3.88% -
ROE 0.06% 0.47% 2.08% 2.12% -1.89% 0.65% 1.31% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 116.01 106.83 103.83 118.30 92.30 93.36 95.23 14.05%
EPS 0.17 1.35 5.95 5.87 -5.17 1.83 3.63 -86.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.05 2.87 2.86 2.77 2.73 2.80 2.78 6.36%
Adjusted Per Share Value based on latest NOSH - 305,051
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 116.01 106.84 103.83 118.31 92.31 93.36 95.23 14.05%
EPS 0.17 1.35 5.95 5.87 -5.17 1.83 3.63 -86.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0501 2.8701 2.8601 2.7701 2.7301 2.8001 2.7801 6.36%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.38 1.52 1.68 1.45 1.70 2.18 2.05 -
P/RPS 1.19 1.42 1.62 1.23 1.84 2.34 2.15 -32.56%
P/EPS 804.91 112.38 28.24 24.69 -32.91 119.31 56.46 486.99%
EY 0.12 0.89 3.54 4.05 -3.04 0.84 1.77 -83.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.59 0.52 0.62 0.78 0.74 -28.20%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 25/08/17 15/05/17 23/02/17 14/11/16 25/08/16 26/05/16 -
Price 1.40 1.53 1.74 1.51 1.61 1.90 1.97 -
P/RPS 1.21 1.43 1.68 1.28 1.74 2.04 2.07 -30.06%
P/EPS 816.58 113.12 29.25 25.71 -31.17 103.98 54.25 508.62%
EY 0.12 0.88 3.42 3.89 -3.21 0.96 1.84 -83.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.53 0.61 0.55 0.59 0.68 0.71 -25.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment