[MUDA] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 191.05%
YoY- 136.72%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 333,547 331,658 360,295 438,147 341,475 346,413 379,389 -8.20%
PBT -24,362 -10,868 -3,214 2,858 -10,404 -17,141 -24,681 -0.86%
Tax 2,730 5,274 4,044 7,944 4,434 4,002 7,540 -49.10%
NP -21,632 -5,594 830 10,802 -5,970 -13,139 -17,141 16.73%
-
NP to SH -21,109 -5,128 956 6,031 -6,624 -12,686 -17,512 13.22%
-
Tax Rate - - - -277.96% - - - -
Total Cost 355,179 337,252 359,465 427,345 347,445 359,552 396,530 -7.06%
-
Net Worth 1,211,022 1,250,709 1,256,810 1,253,759 1,247,658 1,265,961 1,278,163 -3.52%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,211,022 1,250,709 1,256,810 1,253,759 1,247,658 1,265,961 1,278,163 -3.52%
NOSH 305,043 305,051 305,051 305,051 305,051 305,051 305,051 -0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -6.49% -1.69% 0.23% 2.47% -1.75% -3.79% -4.52% -
ROE -1.74% -0.41% 0.08% 0.48% -0.53% -1.00% -1.37% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 109.34 108.72 118.11 143.63 111.94 113.56 124.37 -8.20%
EPS -6.92 -1.68 0.31 1.98 -2.17 -4.16 -5.74 13.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.97 4.10 4.12 4.11 4.09 4.15 4.19 -3.52%
Adjusted Per Share Value based on latest NOSH - 305,051
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 109.34 108.72 118.11 143.63 111.94 113.56 124.37 -8.20%
EPS -6.92 -1.68 0.31 1.98 -2.17 -4.16 -5.74 13.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.97 4.1001 4.1201 4.1101 4.0901 4.1501 4.1901 -3.52%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.27 1.46 1.42 1.43 1.40 1.46 1.60 -
P/RPS 1.16 1.34 1.20 1.00 1.25 1.29 1.29 -6.81%
P/EPS -18.35 -86.85 453.11 72.33 -64.47 -35.11 -27.87 -24.25%
EY -5.45 -1.15 0.22 1.38 -1.55 -2.85 -3.59 31.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.34 0.35 0.34 0.35 0.38 -10.79%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 14/08/24 27/05/24 28/02/24 22/11/23 22/08/23 24/05/23 -
Price 1.20 1.35 1.56 1.39 1.64 1.46 1.52 -
P/RPS 1.10 1.24 1.32 0.97 1.47 1.29 1.22 -6.65%
P/EPS -17.34 -80.31 497.78 70.31 -75.53 -35.11 -26.48 -24.53%
EY -5.77 -1.25 0.20 1.42 -1.32 -2.85 -3.78 32.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.38 0.34 0.40 0.35 0.36 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment