[MUIIND] QoQ Quarter Result on 30-Sep-2024 [#1]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 131.29%
YoY- 613.85%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 126,110 107,807 99,829 111,347 121,522 97,053 109,951 9.54%
PBT 36,220 -187,279 -52,420 21,409 -2,020 -13,689 -16,518 -
Tax -1,703 -2,515 -200 -628 1,047 857 -2,655 -25.56%
NP 34,517 -189,794 -52,620 20,781 -973 -12,832 -19,173 -
-
NP to SH 42,953 -137,283 -48,331 23,979 -8,359 -20,123 -18,998 -
-
Tax Rate 4.70% - - 2.93% - - - -
Total Cost 91,593 297,601 152,449 90,566 122,495 109,885 129,124 -20.41%
-
Net Worth 777,029 864,841 989,680 1,017,100 995,487 1,009,358 63,871 426.55%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 777,029 864,841 989,680 1,017,100 995,487 1,009,358 63,871 426.55%
NOSH 3,229,548 3,225,817 3,225,817 3,225,817 3,225,817 3,225,817 3,225,817 0.07%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 27.37% -176.05% -52.71% 18.66% -0.80% -13.22% -17.44% -
ROE 5.53% -15.87% -4.88% 2.36% -0.84% -1.99% -29.74% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.90 3.34 3.09 3.45 3.77 3.01 3.41 9.33%
EPS 1.33 -4.26 -1.50 0.74 -0.26 -0.62 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2406 0.2681 0.3068 0.3153 0.3086 0.3129 0.0198 426.15%
Adjusted Per Share Value based on latest NOSH - 3,229,548
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.90 3.34 3.09 3.45 3.76 3.01 3.40 9.55%
EPS 1.33 -4.25 -1.50 0.74 -0.26 -0.62 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2406 0.2678 0.3064 0.3149 0.3082 0.3125 0.0198 426.15%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.08 0.07 0.06 0.06 0.06 0.055 0.07 -
P/RPS 2.05 2.09 1.94 1.74 1.59 1.83 2.05 0.00%
P/EPS 6.02 -1.64 -4.00 8.07 -23.15 -8.82 -11.89 -
EY 16.63 -60.80 -24.97 12.39 -4.32 -11.34 -8.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.20 0.19 0.19 0.18 3.54 -79.35%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 21/05/24 29/02/24 30/11/23 30/08/23 26/05/23 -
Price 0.065 0.085 0.06 0.055 0.055 0.055 0.06 -
P/RPS 1.66 2.54 1.94 1.59 1.46 1.83 1.76 -3.81%
P/EPS 4.89 -2.00 -4.00 7.40 -21.23 -8.82 -10.19 -
EY 20.46 -50.07 -24.97 13.52 -4.71 -11.34 -9.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.20 0.17 0.18 0.18 3.03 -79.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment