[MUIIND] QoQ Quarter Result on 30-Jun-2023 [#4]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -5.92%
YoY- 17.66%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 99,829 111,347 121,522 97,053 109,951 140,339 135,027 -18.22%
PBT -52,420 21,409 -2,020 -13,689 -16,518 54,772 -1,465 983.49%
Tax -200 -628 1,047 857 -2,655 -2,655 -2,207 -79.79%
NP -52,620 20,781 -973 -12,832 -19,173 52,117 -3,672 489.01%
-
NP to SH -48,331 23,979 -8,359 -20,123 -18,998 34,810 -9,325 199.19%
-
Tax Rate - 2.93% - - - 4.85% - -
Total Cost 152,449 90,566 122,495 109,885 129,124 88,222 138,699 6.49%
-
Net Worth 989,680 1,017,100 995,487 1,009,358 63,871 88,387 64,246 518.07%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 989,680 1,017,100 995,487 1,009,358 63,871 88,387 64,246 518.07%
NOSH 3,225,817 3,225,817 3,225,817 3,225,817 3,225,817 3,225,817 3,225,817 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -52.71% 18.66% -0.80% -13.22% -17.44% 37.14% -2.72% -
ROE -4.88% 2.36% -0.84% -1.99% -29.74% 39.38% -14.51% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.09 3.45 3.77 3.01 3.41 4.35 4.22 -18.74%
EPS -1.50 0.74 -0.26 -0.62 -0.59 1.08 -0.29 198.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3068 0.3153 0.3086 0.3129 0.0198 0.0274 0.0201 514.30%
Adjusted Per Share Value based on latest NOSH - 3,225,817
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.09 3.45 3.76 3.01 3.40 4.35 4.18 -18.22%
EPS -1.50 0.74 -0.26 -0.62 -0.59 1.08 -0.29 198.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3064 0.3149 0.3082 0.3125 0.0198 0.0274 0.0199 517.87%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.06 0.06 0.06 0.055 0.07 0.075 0.09 -
P/RPS 1.94 1.74 1.59 1.83 2.05 1.72 2.13 -6.03%
P/EPS -4.00 8.07 -23.15 -8.82 -11.89 6.95 -30.85 -74.35%
EY -24.97 12.39 -4.32 -11.34 -8.41 14.39 -3.24 289.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.19 0.18 3.54 2.74 4.48 -87.39%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 29/02/24 30/11/23 30/08/23 26/05/23 24/02/23 01/12/22 -
Price 0.06 0.055 0.055 0.055 0.06 0.07 0.08 -
P/RPS 1.94 1.59 1.46 1.83 1.76 1.61 1.89 1.75%
P/EPS -4.00 7.40 -21.23 -8.82 -10.19 6.49 -27.42 -72.25%
EY -24.97 13.52 -4.71 -11.34 -9.82 15.42 -3.65 259.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.17 0.18 0.18 3.03 2.55 3.98 -86.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment