[MUIIND] YoY Quarter Result on 30-Jun-2023 [#4]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -5.92%
YoY- 17.66%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 107,807 97,053 114,747 46,560 32,256 88,302 99,013 1.42%
PBT -187,279 -13,689 -15,596 -46,397 -32,894 -80,800 -31,736 34.39%
Tax -2,515 857 -1,135 3,565 3,420 -1,969 -1,307 11.51%
NP -189,794 -12,832 -16,731 -42,832 -29,474 -82,769 -33,043 33.78%
-
NP to SH -137,283 -20,123 -24,438 -38,751 -32,019 -84,403 -35,059 25.51%
-
Tax Rate - - - - - - - -
Total Cost 297,601 109,885 131,478 89,392 61,730 171,071 132,056 14.48%
-
Net Worth 864,841 1,009,358 60,527 92,082 193,842 368,329 526,981 8.59%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 864,841 1,009,358 60,527 92,082 193,842 368,329 526,981 8.59%
NOSH 3,225,817 3,225,817 3,149,208 2,932,561 2,932,561 2,932,561 2,932,561 1.59%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -176.05% -13.22% -14.58% -91.99% -91.38% -93.73% -33.37% -
ROE -15.87% -1.99% -40.38% -42.08% -16.52% -22.92% -6.65% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.34 3.01 3.70 1.59 1.10 3.01 3.38 -0.19%
EPS -4.26 -0.62 -0.79 -1.32 -1.09 -2.88 -1.20 23.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2681 0.3129 0.0195 0.0314 0.0661 0.1256 0.1797 6.88%
Adjusted Per Share Value based on latest NOSH - 3,225,817
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.34 3.01 3.56 1.44 1.00 2.74 3.07 1.41%
EPS -4.26 -0.62 -0.76 -1.20 -0.99 -2.62 -1.09 25.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2681 0.3129 0.0188 0.0285 0.0601 0.1142 0.1634 8.59%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.07 0.055 0.055 0.085 0.15 0.225 0.175 -
P/RPS 2.09 1.83 1.49 5.35 13.64 7.47 5.18 -14.02%
P/EPS -1.64 -8.82 -6.99 -6.43 -13.74 -7.82 -14.64 -30.54%
EY -60.80 -11.34 -14.31 -15.55 -7.28 -12.79 -6.83 43.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.18 2.82 2.71 2.27 1.79 0.97 -19.68%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 29/08/22 24/09/21 28/08/20 30/08/19 29/08/18 -
Price 0.085 0.055 0.07 0.08 0.14 0.205 0.20 -
P/RPS 2.54 1.83 1.89 5.04 12.73 6.81 5.92 -13.14%
P/EPS -2.00 -8.82 -8.89 -6.05 -12.82 -7.12 -16.73 -29.79%
EY -50.07 -11.34 -11.25 -16.52 -7.80 -14.04 -5.98 42.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.18 3.59 2.55 2.12 1.63 1.11 -18.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment