[MULPHA] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[MULPHA] MULPHA INTERNATIONAL BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 81.27%
YoY- -200.45%
Quarter Report
Latest QR
Upcoming QR
MULPHA's Result
MULPHA's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 394,053 232,680 205,458 139,271 363,189 170,180 169,338 75.33%
PBT 92,885 4,913 10,308 -4,988 -15,965 220 -2,313 -
Tax -26,966 -2,241 -8,477 4,988 15,965 -220 2,313 -
NP 65,919 2,672 1,831 0 0 0 0 -
-
NP to SH 65,919 2,672 1,831 -6,460 -34,495 -4,129 -8,929 -
-
Tax Rate 29.03% 45.61% 82.24% - - 100.00% - -
Total Cost 328,134 230,008 203,627 139,271 363,189 170,180 169,338 55.24%
-
Net Worth 1,335,068 1,265,684 1,267,615 1,263,912 1,137,601 1,060,148 1,102,994 13.53%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,335,068 1,265,684 1,267,615 1,263,912 1,137,601 1,060,148 1,102,994 13.53%
NOSH 1,390,696 1,406,315 1,408,461 1,404,347 1,223,226 1,115,945 1,050,470 20.50%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 16.73% 1.15% 0.89% 0.00% 0.00% 0.00% 0.00% -
ROE 4.94% 0.21% 0.14% -0.51% -3.03% -0.39% -0.81% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 28.33 16.55 14.59 9.92 29.69 15.25 16.12 45.48%
EPS 4.74 0.19 0.13 -0.46 -2.82 -0.37 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.90 0.90 0.90 0.93 0.95 1.05 -5.78%
Adjusted Per Share Value based on latest NOSH - 1,404,347
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 126.57 74.74 66.00 44.74 116.66 54.66 54.39 75.33%
EPS 21.17 0.86 0.59 -2.08 -11.08 -1.33 -2.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.2884 4.0655 4.0717 4.0598 3.6541 3.4053 3.5429 13.53%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.38 0.29 0.33 0.31 0.35 0.43 0.64 -
P/RPS 1.34 1.75 2.26 3.13 1.18 2.82 3.97 -51.42%
P/EPS 8.02 152.63 253.85 -67.39 -12.41 -116.22 -75.29 -
EY 12.47 0.66 0.39 -1.48 -8.06 -0.86 -1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.32 0.37 0.34 0.38 0.45 0.61 -24.46%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 29/08/01 29/05/01 27/02/01 24/11/00 30/08/00 -
Price 0.38 0.42 0.37 0.31 0.35 0.41 0.52 -
P/RPS 1.34 2.54 2.54 3.13 1.18 2.69 3.23 -44.28%
P/EPS 8.02 221.05 284.62 -67.39 -12.41 -110.81 -61.18 -
EY 12.47 0.45 0.35 -1.48 -8.06 -0.90 -1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.47 0.41 0.34 0.38 0.43 0.50 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment