[MULPHA] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[MULPHA] MULPHA INTERNATIONAL BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 37.16%
YoY- -200.45%
Quarter Report
Latest QR
Upcoming QR
MULPHA's Result
MULPHA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 975,035 774,642 696,604 557,084 960,213 796,032 853,688 9.23%
PBT 103,118 13,644 10,640 -19,952 -5,736 13,638 20,018 197.38%
Tax -39,156 -13,644 -10,640 19,952 5,736 -13,638 -20,018 56.21%
NP 63,962 0 0 0 0 0 0 -
-
NP to SH 63,962 -2,609 -9,258 -25,840 -41,122 -8,836 -4,996 -
-
Tax Rate 37.97% 100.00% 100.00% - - 100.00% 100.00% -
Total Cost 911,073 774,642 696,604 557,084 960,213 796,032 853,688 4.42%
-
Net Worth 1,334,859 1,258,071 1,262,454 1,263,912 1,138,198 1,067,059 1,092,874 14.22%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,334,859 1,258,071 1,262,454 1,263,912 1,138,198 1,067,059 1,092,874 14.22%
NOSH 1,390,478 1,397,856 1,402,727 1,404,347 1,223,869 1,123,220 1,040,833 21.23%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.56% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 4.79% -0.21% -0.73% -2.04% -3.61% -0.83% -0.46% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 70.12 55.42 49.66 39.67 78.46 70.87 82.02 -9.89%
EPS 4.60 -0.19 -0.66 -1.84 -3.36 -0.79 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.90 0.90 0.90 0.93 0.95 1.05 -5.78%
Adjusted Per Share Value based on latest NOSH - 1,404,347
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 305.06 242.37 217.95 174.30 300.43 249.06 267.10 9.23%
EPS 20.01 -0.82 -2.90 -8.08 -12.87 -2.76 -1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1764 3.9362 3.9499 3.9544 3.5611 3.3385 3.4193 14.22%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.38 0.29 0.33 0.31 0.35 0.43 0.64 -
P/RPS 0.54 0.52 0.66 0.78 0.45 0.61 0.78 -21.68%
P/EPS 8.26 -155.36 -50.00 -16.85 -10.42 -54.66 -133.33 -
EY 12.11 -0.64 -2.00 -5.94 -9.60 -1.83 -0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.32 0.37 0.34 0.38 0.45 0.61 -24.46%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 29/08/01 29/05/01 27/02/01 24/11/00 30/08/00 -
Price 0.38 0.42 0.37 0.31 0.35 0.41 0.52 -
P/RPS 0.54 0.76 0.75 0.78 0.45 0.58 0.63 -9.74%
P/EPS 8.26 -225.00 -56.06 -16.85 -10.42 -52.12 -108.33 -
EY 12.11 -0.44 -1.78 -5.94 -9.60 -1.92 -0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.47 0.41 0.34 0.38 0.43 0.50 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment