[MULPHA] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[MULPHA] MULPHA INTERNATIONAL BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 2367.03%
YoY- 291.1%
Quarter Report
Latest QR
Upcoming QR
MULPHA's Result
MULPHA's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 449,389 380,659 382,422 394,053 363,189 245,705 -0.63%
PBT 77,874 63,636 20,888 92,885 -15,965 1,531 -4.04%
Tax -9,579 -4,099 -23,425 -26,966 15,965 3,043 -
NP 68,295 59,537 -2,537 65,919 0 4,574 -2.80%
-
NP to SH 68,295 59,537 -2,537 65,919 -34,495 4,574 -2.80%
-
Tax Rate 12.30% 6.44% 112.15% 29.03% - -198.76% -
Total Cost 381,094 321,122 384,959 328,134 363,189 241,131 -0.48%
-
Net Worth 1,694,820 1,663,339 1,361,968 1,335,068 1,137,601 1,101,918 -0.45%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 1,694,820 1,663,339 1,361,968 1,335,068 1,137,601 1,101,918 -0.45%
NOSH 1,255,422 1,320,110 1,335,263 1,390,696 1,223,226 1,039,545 -0.19%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 15.20% 15.64% -0.66% 16.73% 0.00% 1.86% -
ROE 4.03% 3.58% -0.19% 4.94% -3.03% 0.42% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 35.80 28.84 28.64 28.33 29.69 23.64 -0.43%
EPS 5.44 4.51 -0.19 4.74 -2.82 0.44 -2.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.26 1.02 0.96 0.93 1.06 -0.25%
Adjusted Per Share Value based on latest NOSH - 1,390,696
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 140.60 119.10 119.65 123.29 113.63 76.87 -0.63%
EPS 21.37 18.63 -0.79 20.62 -10.79 1.43 -2.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3026 5.2041 4.2612 4.1771 3.5593 3.4476 -0.45%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.65 0.47 0.40 0.38 0.35 0.00 -
P/RPS 1.82 1.63 1.40 1.34 1.18 0.00 -100.00%
P/EPS 11.95 10.42 -210.53 8.02 -12.41 0.00 -100.00%
EY 8.37 9.60 -0.47 12.47 -8.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.37 0.39 0.40 0.38 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/05 27/02/04 25/02/03 28/02/02 27/02/01 24/02/00 -
Price 0.62 0.67 0.40 0.38 0.35 1.13 -
P/RPS 1.73 2.32 1.40 1.34 1.18 4.78 1.07%
P/EPS 11.40 14.86 -210.53 8.02 -12.41 256.82 3.33%
EY 8.77 6.73 -0.47 12.47 -8.06 0.39 -3.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.53 0.39 0.40 0.38 1.07 0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment