[MUIPROP] QoQ Quarter Result on 31-Mar-2015

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015
Profit Trend
QoQ- 97.93%
YoY- -116.85%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 20,136 11,018 9,944 8,210 4,115 6,333 8,489 77.58%
PBT 3,080 89 1,067 1,191 -12,800 -2,879 2,024 32.19%
Tax -931 -1,226 -637 -668 680 -564 -908 1.67%
NP 2,149 -1,137 430 523 -12,120 -3,443 1,116 54.59%
-
NP to SH 1,045 -1,665 -302 -244 -11,770 -4,105 16 1509.50%
-
Tax Rate 30.23% 1,377.53% 59.70% 56.09% - - 44.86% -
Total Cost 17,987 12,155 9,514 7,687 16,235 9,776 7,373 80.92%
-
Net Worth 311,184 318,593 303,775 303,775 304,754 244,501 244,501 17.39%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 311,184 318,593 303,775 303,775 304,754 244,501 244,501 17.39%
NOSH 764,059 764,059 764,059 764,059 743,304 764,059 764,059 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 10.67% -10.32% 4.32% 6.37% -294.53% -54.37% 13.15% -
ROE 0.34% -0.52% -0.10% -0.08% -3.86% -1.68% 0.01% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2.72 1.49 1.34 1.11 0.55 0.85 1.15 77.24%
EPS 0.14 -0.22 -0.04 -0.03 -1.59 -0.55 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.43 0.41 0.41 0.41 0.33 0.33 17.39%
Adjusted Per Share Value based on latest NOSH - 764,059
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2.64 1.44 1.30 1.07 0.54 0.83 1.11 77.89%
EPS 0.14 -0.22 -0.04 -0.03 -1.54 -0.54 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4073 0.417 0.3976 0.3976 0.3989 0.32 0.32 17.39%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.37 0.325 0.32 0.29 0.41 0.49 0.265 -
P/RPS 13.61 21.85 23.84 26.17 74.06 57.33 23.13 -29.71%
P/EPS 262.33 -144.62 -785.08 -880.60 -25.89 -88.44 12,271.40 -92.24%
EY 0.38 -0.69 -0.13 -0.11 -3.86 -1.13 0.01 1022.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.76 0.78 0.71 1.00 1.48 0.80 6.54%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 24/11/15 20/08/15 27/05/15 18/02/15 24/11/14 27/08/14 -
Price 0.345 0.37 0.285 0.285 0.375 0.405 0.41 -
P/RPS 12.69 24.88 21.23 25.72 67.74 47.38 35.78 -49.80%
P/EPS 244.61 -164.65 -699.21 -865.41 -23.68 -73.10 18,985.95 -94.46%
EY 0.41 -0.61 -0.14 -0.12 -4.22 -1.37 0.01 1081.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.86 0.70 0.70 0.91 1.23 1.24 -24.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment