[MUIPROP] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 44.5%
YoY- 718.85%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 8,907 7,189 10,598 19,490 20,136 11,018 9,944 -7.04%
PBT -647 1,052 10,205 3,727 3,080 89 1,067 -
Tax -242 -758 -445 -1,039 -931 -1,226 -637 -47.39%
NP -889 294 9,760 2,688 2,149 -1,137 430 -
-
NP to SH -1,202 -125 9,903 1,510 1,045 -1,665 -302 150.10%
-
Tax Rate - 72.05% 4.36% 27.88% 30.23% 1,377.53% 59.70% -
Total Cost 9,796 6,895 838 16,802 17,987 12,155 9,514 1.95%
-
Net Worth 332,078 326,002 318,593 311,184 311,184 318,593 303,775 6.09%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 332,078 326,002 318,593 311,184 311,184 318,593 303,775 6.09%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -9.98% 4.09% 92.09% 13.79% 10.67% -10.32% 4.32% -
ROE -0.36% -0.04% 3.11% 0.49% 0.34% -0.52% -0.10% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.20 0.97 1.43 2.63 2.72 1.49 1.34 -7.06%
EPS -0.16 -0.02 1.34 0.20 0.14 -0.22 -0.04 150.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4482 0.44 0.43 0.42 0.42 0.43 0.41 6.09%
Adjusted Per Share Value based on latest NOSH - 764,059
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.17 0.94 1.39 2.55 2.64 1.44 1.30 -6.75%
EPS -0.16 -0.02 1.30 0.20 0.14 -0.22 -0.04 150.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4346 0.4267 0.417 0.4073 0.4073 0.417 0.3976 6.08%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.265 0.245 0.315 0.295 0.37 0.325 0.32 -
P/RPS 22.04 25.25 22.02 11.21 13.61 21.85 23.84 -5.07%
P/EPS -163.35 -1,452.19 23.57 144.75 262.33 -144.62 -785.08 -64.71%
EY -0.61 -0.07 4.24 0.69 0.38 -0.69 -0.13 178.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.56 0.73 0.70 0.88 0.76 0.78 -16.91%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 29/08/16 31/05/16 25/02/16 24/11/15 20/08/15 -
Price 0.305 0.24 0.26 0.31 0.345 0.37 0.285 -
P/RPS 25.37 24.73 18.18 11.78 12.69 24.88 21.23 12.55%
P/EPS -188.00 -1,422.56 19.45 152.11 244.61 -164.65 -699.21 -58.17%
EY -0.53 -0.07 5.14 0.66 0.41 -0.61 -0.14 141.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.55 0.60 0.74 0.82 0.86 0.70 -1.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment