[MUIPROP] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -101.26%
YoY- 92.49%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 11,940 10,574 8,907 7,189 10,598 19,490 20,136 -29.44%
PBT 2,377 3,434 -647 1,052 10,205 3,727 3,080 -15.87%
Tax -635 -1,390 -242 -758 -445 -1,039 -931 -22.53%
NP 1,742 2,044 -889 294 9,760 2,688 2,149 -13.07%
-
NP to SH 1,065 978 -1,202 -125 9,903 1,510 1,045 1.27%
-
Tax Rate 26.71% 40.48% - 72.05% 4.36% 27.88% 30.23% -
Total Cost 10,198 8,530 9,796 6,895 838 16,802 17,987 -31.52%
-
Net Worth 258,727 333,411 332,078 326,002 318,593 311,184 311,184 -11.59%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 258,727 333,411 332,078 326,002 318,593 311,184 311,184 -11.59%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 14.59% 19.33% -9.98% 4.09% 92.09% 13.79% 10.67% -
ROE 0.41% 0.29% -0.36% -0.04% 3.11% 0.49% 0.34% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.61 1.43 1.20 0.97 1.43 2.63 2.72 -29.52%
EPS 0.14 0.13 -0.16 -0.02 1.34 0.20 0.14 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3492 0.45 0.4482 0.44 0.43 0.42 0.42 -11.59%
Adjusted Per Share Value based on latest NOSH - 764,059
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.56 1.38 1.17 0.94 1.39 2.55 2.64 -29.60%
EPS 0.14 0.13 -0.16 -0.02 1.30 0.20 0.14 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3386 0.4364 0.4346 0.4267 0.417 0.4073 0.4073 -11.59%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.29 0.315 0.265 0.245 0.315 0.295 0.37 -
P/RPS 18.00 22.07 22.04 25.25 22.02 11.21 13.61 20.50%
P/EPS 201.75 238.64 -163.35 -1,452.19 23.57 144.75 262.33 -16.07%
EY 0.50 0.42 -0.61 -0.07 4.24 0.69 0.38 20.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.70 0.59 0.56 0.73 0.70 0.88 -3.82%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 30/05/17 27/02/17 29/11/16 29/08/16 31/05/16 25/02/16 -
Price 0.285 0.31 0.305 0.24 0.26 0.31 0.345 -
P/RPS 17.69 21.72 25.37 24.73 18.18 11.78 12.69 24.81%
P/EPS 198.27 234.85 -188.00 -1,422.56 19.45 152.11 244.61 -13.07%
EY 0.50 0.43 -0.53 -0.07 5.14 0.66 0.41 14.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.69 0.68 0.55 0.60 0.74 0.82 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment