[MWE] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -31.39%
YoY- -47.45%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 122,704 111,931 83,489 169,142 185,279 178,342 130,196 -3.87%
PBT 5,672 11,407 3,598 625 7,090 10,655 1,561 136.16%
Tax -1,347 -1,242 -365 -871 -1,892 -3,130 1,050 -
NP 4,325 10,165 3,233 -246 5,198 7,525 2,611 39.95%
-
NP to SH 4,212 9,179 2,848 2,870 4,183 7,525 2,611 37.50%
-
Tax Rate 23.75% 10.89% 10.14% 139.36% 26.69% 29.38% -67.26% -
Total Cost 118,379 101,766 80,256 169,388 180,081 170,817 127,585 -4.86%
-
Net Worth 286,971 284,387 275,538 231,317 268,081 268,584 261,099 6.49%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - 11,565 - - - -
Div Payout % - - - 402.99% - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 286,971 284,387 275,538 231,317 268,081 268,584 261,099 6.49%
NOSH 231,428 231,209 231,544 231,317 231,104 231,538 231,061 0.10%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 3.52% 9.08% 3.87% -0.15% 2.81% 4.22% 2.01% -
ROE 1.47% 3.23% 1.03% 1.24% 1.56% 2.80% 1.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 53.02 48.41 36.06 73.12 80.17 77.02 56.35 -3.97%
EPS 1.82 3.97 1.23 1.25 1.81 3.25 1.13 37.36%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.24 1.23 1.19 1.00 1.16 1.16 1.13 6.38%
Adjusted Per Share Value based on latest NOSH - 231,317
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 52.99 48.34 36.06 73.04 80.01 77.02 56.23 -3.87%
EPS 1.82 3.96 1.23 1.24 1.81 3.25 1.13 37.36%
DPS 0.00 0.00 0.00 4.99 0.00 0.00 0.00 -
NAPS 1.2393 1.2281 1.1899 0.999 1.1577 1.1599 1.1276 6.49%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.62 0.62 0.64 0.57 0.62 0.63 0.67 -
P/RPS 1.17 1.28 1.77 0.78 0.77 0.82 1.19 -1.12%
P/EPS 34.07 15.62 52.03 45.94 34.25 19.38 59.29 -30.85%
EY 2.94 6.40 1.92 2.18 2.92 5.16 1.69 44.59%
DY 0.00 0.00 0.00 8.77 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.54 0.57 0.53 0.54 0.59 -10.43%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 28/11/06 29/08/06 08/06/06 28/02/06 24/11/05 25/08/05 26/05/05 -
Price 0.70 0.69 0.63 0.66 0.56 0.63 0.65 -
P/RPS 1.32 1.43 1.75 0.90 0.70 0.82 1.15 9.61%
P/EPS 38.46 17.38 51.22 53.20 30.94 19.38 57.52 -23.51%
EY 2.60 5.75 1.95 1.88 3.23 5.16 1.74 30.67%
DY 0.00 0.00 0.00 7.58 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.53 0.66 0.48 0.54 0.58 -2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment