[MWE] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 222.3%
YoY- 21.98%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 125,265 123,786 110,976 111,931 178,342 165,500 128,805 -0.46%
PBT 11,324 10,797 15,554 11,407 10,655 12,140 4,656 15.95%
Tax -2,634 -1,921 -2,560 -1,242 -3,130 -6,289 -4,631 -8.96%
NP 8,690 8,876 12,994 10,165 7,525 5,851 25 164.92%
-
NP to SH 7,666 8,013 12,628 9,179 7,525 5,851 25 159.45%
-
Tax Rate 23.26% 17.79% 16.46% 10.89% 29.38% 51.80% 99.46% -
Total Cost 116,575 114,910 97,982 101,766 170,817 159,649 128,780 -1.64%
-
Net Worth 323,265 320,981 305,292 284,387 268,584 226,490 250,000 4.37%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 323,265 320,981 305,292 284,387 268,584 226,490 250,000 4.37%
NOSH 230,903 230,922 231,282 231,209 231,538 209,713 250,000 -1.31%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 6.94% 7.17% 11.71% 9.08% 4.22% 3.54% 0.02% -
ROE 2.37% 2.50% 4.14% 3.23% 2.80% 2.58% 0.01% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 54.25 53.61 47.98 48.41 77.02 78.92 51.52 0.86%
EPS 3.32 3.47 5.46 3.97 3.25 2.79 0.01 162.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.39 1.32 1.23 1.16 1.08 1.00 5.76%
Adjusted Per Share Value based on latest NOSH - 231,209
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 54.10 53.46 47.93 48.34 77.02 71.47 55.63 -0.46%
EPS 3.31 3.46 5.45 3.96 3.25 2.53 0.01 162.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.396 1.3862 1.3184 1.2281 1.1599 0.9781 1.0796 4.37%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.76 0.90 1.10 0.62 0.63 0.57 0.41 -
P/RPS 1.40 1.68 2.29 1.28 0.82 0.72 0.80 9.76%
P/EPS 22.89 25.94 20.15 15.62 19.38 20.43 4,100.00 -57.84%
EY 4.37 3.86 4.96 6.40 5.16 4.89 0.02 145.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.65 0.83 0.50 0.54 0.53 0.41 4.69%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 20/08/09 20/08/08 21/08/07 29/08/06 25/08/05 25/08/04 20/08/03 -
Price 0.79 0.88 0.85 0.69 0.63 0.56 0.48 -
P/RPS 1.46 1.64 1.77 1.43 0.82 0.71 0.93 7.79%
P/EPS 23.80 25.36 15.57 17.38 19.38 20.07 4,800.00 -58.67%
EY 4.20 3.94 6.42 5.75 5.16 4.98 0.02 143.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.64 0.56 0.54 0.52 0.48 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment