[DUTALND] QoQ Quarter Result on 30-Jun-2014 [#4]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 1819.04%
YoY- 1209.47%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 12,376 11,694 9,651 15,471 12,763 20,013 12,176 1.09%
PBT 70,327 -4,339 -7,230 33,180 -3,318 2,267 43,290 38.23%
Tax -8,813 -254 -166 -524 840 -2,128 -491 586.74%
NP 61,514 -4,593 -7,396 32,656 -2,478 139 42,799 27.38%
-
NP to SH 56,829 -4,096 -6,851 33,040 -1,922 619 43,338 19.82%
-
Tax Rate 12.53% - - 1.58% - 93.87% 1.13% -
Total Cost -49,138 16,287 17,047 -17,185 15,241 19,874 -30,623 37.10%
-
Net Worth 896,885 837,656 837,656 846,118 829,195 829,195 829,195 5.37%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 896,885 837,656 837,656 846,118 829,195 829,195 829,195 5.37%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 497.04% -39.28% -76.63% 211.08% -19.42% 0.69% 351.50% -
ROE 6.34% -0.49% -0.82% 3.90% -0.23% 0.07% 5.23% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 1.46 1.38 1.14 1.83 1.51 2.37 1.44 0.92%
EPS 6.72 -0.48 -0.81 3.90 -0.23 0.07 5.12 19.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 0.99 0.99 1.00 0.98 0.98 0.98 5.37%
Adjusted Per Share Value based on latest NOSH - 846,118
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 1.52 1.44 1.18 1.90 1.57 2.46 1.49 1.33%
EPS 6.98 -0.50 -0.84 4.06 -0.24 0.08 5.32 19.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1012 1.0284 1.0284 1.0388 1.0181 1.0181 1.0181 5.37%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.535 0.51 0.795 0.52 0.49 0.475 0.43 -
P/RPS 36.58 36.90 69.70 28.44 32.48 20.08 29.88 14.45%
P/EPS 7.97 -105.35 -98.18 13.32 -215.71 649.28 8.40 -3.44%
EY 12.55 -0.95 -1.02 7.51 -0.46 0.15 11.91 3.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.80 0.52 0.50 0.48 0.44 8.90%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 26/05/15 25/02/15 25/11/14 29/08/14 21/05/14 27/02/14 28/11/13 -
Price 0.55 0.55 0.65 0.52 0.52 0.475 0.475 -
P/RPS 37.60 39.80 56.99 28.44 34.47 20.08 33.01 9.07%
P/EPS 8.19 -113.61 -80.28 13.32 -228.92 649.28 9.27 -7.93%
EY 12.21 -0.88 -1.25 7.51 -0.44 0.15 10.78 8.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.66 0.52 0.53 0.48 0.48 5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment