[PMCORP] QoQ Quarter Result on 31-Mar-2016

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016
Profit Trend
QoQ- -1190.59%
YoY- -412.09%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 21,472 18,264 15,659 16,927 24,921 16,792 17,045 16.55%
PBT -387 1,508 10,366 -2,011 353 5,855 2,348 -
Tax -208 -190 -838 -183 -523 -467 -116 47.33%
NP -595 1,318 9,528 -2,194 -170 5,388 2,232 -
-
NP to SH -595 1,318 9,528 -2,194 -170 5,388 2,232 -
-
Tax Rate - 12.60% 8.08% - 148.16% 7.98% 4.94% -
Total Cost 22,067 16,946 6,131 19,121 25,091 11,404 14,813 30.27%
-
Net Worth 315,449 319,557 311,943 355,756 359,582 358,944 353,065 -7.20%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 315,449 319,557 311,943 355,756 359,582 358,944 353,065 -7.20%
NOSH 773,357 773,357 706,714 773,357 773,357 773,357 773,357 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -2.77% 7.22% 60.85% -12.96% -0.68% 32.09% 13.09% -
ROE -0.19% 0.41% 3.05% -0.62% -0.05% 1.50% 0.63% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.03 2.58 2.22 2.39 3.52 2.37 2.41 16.40%
EPS -0.08 0.19 1.35 -0.31 -0.02 0.76 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4453 0.4511 0.4414 0.5022 0.5076 0.5067 0.4984 -7.20%
Adjusted Per Share Value based on latest NOSH - 773,357
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.44 2.08 1.78 1.92 2.83 1.91 1.94 16.43%
EPS -0.07 0.15 1.08 -0.25 -0.02 0.61 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3586 0.3633 0.3546 0.4044 0.4088 0.408 0.4013 -7.19%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.155 0.165 0.165 0.28 0.255 0.195 0.185 -
P/RPS 5.11 6.40 7.45 11.72 7.25 8.23 7.69 -23.75%
P/EPS -184.54 88.68 12.24 -90.41 -1,062.60 25.64 58.72 -
EY -0.54 1.13 8.17 -1.11 -0.09 3.90 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.37 0.56 0.50 0.38 0.37 -3.62%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 16/02/17 25/11/16 29/08/16 24/05/16 23/02/16 19/11/15 19/08/15 -
Price 0.17 0.17 0.155 0.175 0.30 0.205 0.19 -
P/RPS 5.61 6.59 7.00 7.32 8.53 8.65 7.90 -20.32%
P/EPS -202.40 91.37 11.50 -56.50 -1,250.11 26.95 60.30 -
EY -0.49 1.09 8.70 -1.77 -0.08 3.71 1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.35 0.35 0.59 0.40 0.38 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment