[PMIND] QoQ Quarter Result on 31-Mar-2006 [#4]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 109.5%
YoY- 474.33%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 115,261 91,520 72,134 95,678 105,740 79,659 66,418 44.26%
PBT -94,993 -9,943 -870 3,742 -122,122 -14,496 -26,673 132.67%
Tax -1,724 -1,007 -1,006 8,531 -1,046 -1,217 2,555 -
NP -96,717 -10,950 -1,876 12,273 -123,168 -15,713 -24,118 151.77%
-
NP to SH -97,264 -11,234 -1,811 11,664 -122,775 -16,081 -24,276 151.62%
-
Tax Rate - - - -227.98% - - - -
Total Cost 211,978 102,470 74,010 83,405 228,908 95,372 90,536 76.05%
-
Net Worth -99,136 0 -34,667 -79,630 7,440 90,548 108,251 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth -99,136 0 -34,667 -79,630 7,440 90,548 108,251 -
NOSH 2,478,410 2,488,135 2,587,142 2,504,102 2,480,303 2,474,000 2,477,142 0.03%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -83.91% -11.96% -2.60% 12.83% -116.48% -19.73% -36.31% -
ROE 0.00% 0.00% 0.00% 0.00% -1,650.00% -17.76% -22.43% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 4.65 3.68 2.79 3.82 4.26 3.22 2.68 44.24%
EPS -3.92 -0.45 -0.07 0.47 -4.95 -0.65 -0.98 151.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.04 0.00 -0.0134 -0.0318 0.003 0.0366 0.0437 -
Adjusted Per Share Value based on latest NOSH - 2,504,102
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 9.12 7.24 5.71 7.57 8.37 6.30 5.25 44.36%
EPS -7.70 -0.89 -0.14 0.92 -9.71 -1.27 -1.92 151.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0784 0.00 -0.0274 -0.063 0.0059 0.0716 0.0856 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.09 0.05 0.08 0.06 0.09 0.10 0.11 -
P/RPS 1.94 1.36 2.87 1.57 2.11 3.11 4.10 -39.19%
P/EPS -2.29 -11.07 -114.29 12.88 -1.82 -15.38 -11.22 -65.23%
EY -43.61 -9.03 -0.88 7.76 -55.00 -6.50 -8.91 187.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 30.00 2.73 2.52 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 28/11/06 29/08/06 31/05/06 28/02/06 22/11/05 29/08/05 -
Price 0.26 0.09 0.06 0.07 0.13 0.10 0.10 -
P/RPS 5.59 2.45 2.15 1.83 3.05 3.11 3.73 30.86%
P/EPS -6.63 -19.93 -85.71 15.03 -2.63 -15.38 -10.20 -24.90%
EY -15.09 -5.02 -1.17 6.65 -38.08 -6.50 -9.80 33.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 43.33 2.73 2.29 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment