[PMIND] QoQ Quarter Result on 31-Mar-2007 [#4]

Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 87.26%
YoY- -206.22%
Quarter Report
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 123 28,143 82,631 99,844 115,261 91,520 72,134 -98.55%
PBT 965 -148,859 -9,953 -8,396 -94,993 -9,943 -870 -
Tax 0 129,122 -775 -3,541 -1,724 -1,007 -1,006 -
NP 965 -19,737 -10,728 -11,937 -96,717 -10,950 -1,876 -
-
NP to SH 965 -19,796 -10,848 -12,390 -97,264 -11,234 -1,811 -
-
Tax Rate 0.00% - - - - - - -
Total Cost -842 47,880 93,359 111,781 211,978 102,470 74,010 -
-
Net Worth 77,682 83,638 -41,666 -36,976 -99,136 0 -34,667 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 77,682 83,638 -41,666 -36,976 -99,136 0 -34,667 -
NOSH 2,412,500 2,474,499 2,465,454 2,498,431 2,478,410 2,488,135 2,587,142 -4.54%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 784.55% -70.13% -12.98% -11.96% -83.91% -11.96% -2.60% -
ROE 1.24% -23.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.01 1.14 3.35 4.00 4.65 3.68 2.79 -97.63%
EPS 0.04 -0.80 -0.44 -1.00 -3.92 -0.45 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0322 0.0338 -0.0169 -0.0148 -0.04 0.00 -0.0134 -
Adjusted Per Share Value based on latest NOSH - 2,498,431
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.01 2.23 6.54 7.90 9.12 7.24 5.71 -98.53%
EPS 0.08 -1.57 -0.86 -0.98 -7.70 -0.89 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0615 0.0662 -0.033 -0.0293 -0.0784 0.00 -0.0274 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.16 0.16 0.18 0.20 0.09 0.05 0.08 -
P/RPS 3,138.21 14.07 5.37 5.00 1.94 1.36 2.87 10379.28%
P/EPS 400.00 -20.00 -40.91 -40.33 -2.29 -11.07 -114.29 -
EY 0.25 -5.00 -2.44 -2.48 -43.61 -9.03 -0.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.97 4.73 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 23/11/07 29/08/07 30/05/07 28/02/07 28/11/06 29/08/06 -
Price 0.12 0.18 0.13 0.16 0.26 0.09 0.06 -
P/RPS 2,353.66 15.83 3.88 4.00 5.59 2.45 2.15 10387.39%
P/EPS 300.00 -22.50 -29.55 -32.26 -6.63 -19.93 -85.71 -
EY 0.33 -4.44 -3.38 -3.10 -15.09 -5.02 -1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.73 5.33 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment