[PMIND] QoQ Quarter Result on 31-Mar-2009 [#4]

Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 71.86%
YoY- -130.18%
Quarter Report
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 1,256 1,229 1,199 971 2 22 18 1581.84%
PBT 1,924 -587 -3,065 -3,984 -14,335 -3,260 -7,201 -
Tax -80 -10 -90 -50 0 0 0 -
NP 1,844 -597 -3,155 -4,034 -14,335 -3,260 -7,201 -
-
NP to SH 1,844 -597 -3,155 -4,034 -14,335 -3,260 -7,201 -
-
Tax Rate 4.16% - - - - - - -
Total Cost -588 1,826 4,354 5,005 14,337 3,282 7,219 -
-
Net Worth 47,821 46,924 52,372 50,486 57,710 81,499 82,935 -30.65%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 47,821 46,924 52,372 50,486 57,710 81,499 82,935 -30.65%
NOSH 1,229,333 1,193,999 1,262,000 1,222,424 1,235,775 1,253,846 1,241,551 -0.65%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 146.82% -48.58% -263.14% -415.45% -716,750.00% -14,818.18% -40,005.56% -
ROE 3.86% -1.27% -6.02% -7.99% -24.84% -4.00% -8.68% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.10 0.10 0.10 0.08 0.00 0.00 0.00 -
EPS 0.15 -0.05 -0.25 -0.33 -1.16 -0.26 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0389 0.0393 0.0415 0.0413 0.0467 0.065 0.0668 -30.19%
Adjusted Per Share Value based on latest NOSH - 1,222,424
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.10 0.10 0.09 0.08 0.00 0.00 0.00 -
EPS 0.15 -0.05 -0.25 -0.32 -1.13 -0.26 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0378 0.0371 0.0414 0.0399 0.0457 0.0645 0.0656 -30.68%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.05 0.05 0.06 0.05 0.04 0.09 0.09 -
P/RPS 48.94 48.58 63.15 62.95 24,715.52 5,129.37 6,207.76 -96.00%
P/EPS 33.33 -100.00 -24.00 -15.15 -3.45 -34.62 -15.52 -
EY 3.00 -1.00 -4.17 -6.60 -29.00 -2.89 -6.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.27 1.45 1.21 0.86 1.38 1.35 -2.97%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 21/08/09 29/05/09 27/02/09 24/11/08 27/08/08 -
Price 0.05 0.05 0.05 0.08 0.05 0.05 0.09 -
P/RPS 48.94 48.58 52.63 100.71 30,894.40 2,849.65 6,207.76 -96.00%
P/EPS 33.33 -100.00 -20.00 -24.24 -4.31 -19.23 -15.52 -
EY 3.00 -1.00 -5.00 -4.13 -23.20 -5.20 -6.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.27 1.20 1.94 1.07 0.77 1.35 -2.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment